Quarterly report · Q1
6232.TEDINET S100TFWV
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥289m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥896m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥430m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥595m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥357m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥590m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥422m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥647m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥422m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥657m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥657m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥425m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥6.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-45.06 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-197.05 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.79 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 971479000 | JPY |
| Capital stock | CurrentQuarterInstant | 10000000 | JPY |
| Capital surplus | Prior1YearInstant | 6304928000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2251797000 | JPY |
| Retained earnings | Prior1YearInstant | -5137336000 | JPY |
| Retained earnings | CurrentQuarterInstant | -749756000 | JPY |
| Treasury stock | Prior1YearInstant | -382000 | JPY |
| Treasury stock | CurrentQuarterInstant | -382000 | JPY |
| Shareholders equity | Prior1YearInstant | 2138689000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1511658000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9210000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 12722000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9210000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12722000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 115585000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 103576000 | JPY |
| Non controlling interests | Prior1YearInstant | 1028000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 956000 | JPY |
| Net assets | Prior1YearInstant | 2264514000 | JPY |
| Net assets | CurrentQuarterInstant | 1628913000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5094851000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6378875000 | JPY |
| Net sales | Prior1YTDDuration | 429763000 | JPY |
| Net sales | CurrentYTDDuration | 288767000 | JPY |
| Cost of sales | Prior1YTDDuration | 367403000 | JPY |
| Cost of sales | CurrentYTDDuration | 252342000 | JPY |
| Gross profit | Prior1YTDDuration | 62360000 | JPY |
| Gross profit | CurrentYTDDuration | 36425000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 419351000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 631130000 | JPY |
| Operating income | Prior1YTDDuration | -356991000 | JPY |
| Operating income | CurrentYTDDuration | -594704000 | JPY |
| Interest income noi | Prior1YTDDuration | 86000 | JPY |
| Interest income noi | CurrentYTDDuration | 105000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 4046000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 5849000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5700000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 76502000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 24793000 | JPY |
| Other noi | Prior1YTDDuration | 1391000 | JPY |
| Other noi | CurrentYTDDuration | 2286000 | JPY |
| Non operating income | Prior1YTDDuration | 87726000 | JPY |
| Non operating income | CurrentYTDDuration | 33035000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2427000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4142000 | JPY |
| Bond issuance cost noe | Prior1YTDDuration | 119087000 | JPY |
| Bond issuance cost noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 23705000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |