Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥289m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥896m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥430m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥595m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥357m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥590m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥422m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥647m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥422m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥657m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥425m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥657m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥425m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥6.4bnat 2024-03-31Cons.Assets
Total assets¥5.1bnat 2023-12-31Cons.Assets
Total assets¥5.5bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.9bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-45.062024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-197.052023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.792023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio23.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant1499555000JPY
Cash and depositsCurrentQuarterInstant2274326000JPY
Accounts receivable tradePrior1YearInstant139282000JPY
Accounts receivable tradeCurrentQuarterInstant184549000JPY
MerchandisePrior1YearInstant491762000JPY
MerchandiseCurrentQuarterInstant968419000JPY
Work in processPrior1YearInstant572699000JPY
Work in processCurrentQuarterInstant529634000JPY
Raw materialsPrior1YearInstant1175419000JPY
Raw materialsCurrentQuarterInstant1101449000JPY
Other caPrior1YearInstant324582000JPY
Other caCurrentQuarterInstant375761000JPY
Current assetsPrior1YearInstant4203302000JPY
Current assetsCurrentQuarterInstant5434141000JPY
Property plant and equipmentPrior1YearInstant68181000JPY
Property plant and equipmentCurrentQuarterInstant66331000JPY
Intangible assetsPrior1YearInstant208989000JPY
Intangible assetsCurrentQuarterInstant191284000JPY
Investment securitiesPrior1YearInstant241987000JPY
Investment securitiesCurrentQuarterInstant252722000JPY
Other ioaPrior1YearInstant372391000JPY
Other ioaCurrentQuarterInstant434395000JPY
Investments and other assetsPrior1YearInstant614379000JPY
Investments and other assetsCurrentQuarterInstant687118000JPY
Noncurrent assetsPrior1YearInstant891549000JPY
Noncurrent assetsCurrentQuarterInstant944734000JPY
AssetsPrior1YearInstant5094851000JPY
AssetsCurrentQuarterInstant6378875000JPY
Accounts payable tradePrior1YearInstant317574000JPY
Accounts payable tradeCurrentQuarterInstant651222000JPY
Short term loans payablePrior1YearInstant895000000JPY
Short term loans payableCurrentQuarterInstant881404000JPY
Other clPrior1YearInstant390647000JPY
Other clCurrentQuarterInstant541639000JPY
Current liabilitiesPrior1YearInstant1603222000JPY
Current liabilitiesCurrentQuarterInstant2074265000JPY
Convertible bond type bonds with subscription rights to sharesPrior1YearInstant1215812000JPY
Convertible bond type bonds with subscription rights to sharesCurrentQuarterInstant1215812000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentQuarterInstant1440000000JPY
Deferred tax liabilitiesPrior1YearInstant11302000JPY
Deferred tax liabilitiesCurrentQuarterInstant19883000JPY
Noncurrent liabilitiesPrior1YearInstant1227114000JPY
Noncurrent liabilitiesCurrentQuarterInstant2675695000JPY
LiabilitiesPrior1YearInstant2830337000JPY
LiabilitiesCurrentQuarterInstant4749961000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass