Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥289m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥896m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥430m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥595m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥357m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥590m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥2.1bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥422m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥647m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥422m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥657m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.5bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥425m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥657m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥425m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥6.4bnat 2024-03-31Cons.Assets
Total assets¥5.1bnat 2023-12-31Cons.Assets
Total assets¥5.5bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥4.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.9bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-45.062024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-197.052023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.792023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio23.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.2%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)鈴  木  基  之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)杉  原  伸 太 朗
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration429763000JPY
Net sales (5-year summary)CurrentYTDDuration288767000JPY
Net sales (5-year summary)Prior1YearDuration896362000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-422439000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-589972000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-2102936000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-425361000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-656916000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-2543190000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-422103000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-653477000JPY
Comprehensive income (5-year summary)Prior1YearDuration-2604739000JPY
Net assets (5-year summary)Prior1QuarterInstant2918438000JPY
Net assets (5-year summary)CurrentQuarterInstant1628913000JPY
Net assets (5-year summary)Prior1YearInstant2264514000JPY
Total assets (5-year summary)Prior1QuarterInstant5472668000JPY
Total assets (5-year summary)CurrentQuarterInstant6378875000JPY
Total assets (5-year summary)Prior1YearInstant5094851000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-33.79
Basic earnings loss per share (5-year summary)CurrentYTDDuration-45.06
Basic earnings loss per share (5-year summary)Prior1YearDuration-197.05
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.517
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.239
Equity to asset ratio (5-year summary)Prior1YearInstant0.422
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14595366
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember14914175
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant14595366
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant14914175
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember144981
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14498100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember16061
Number of shares issued shares voting rightsCurrentQuarterInstant14514261
Number of voting rights issued shares voting rightsCurrentQuarterInstant144981
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass