Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amended by S100Y7IJ (2026-05-29).

Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥2.8bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥25.0bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Operating income¥56m2024-01-01 → 2024-03-31Cons.Operating income
Ordinary income−¥14m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.4bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥14m2024-01-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥45m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥45m2024-01-01 → 2024-03-31Cons.Profit loss
Total assets¥30.5bnat 2024-03-31Cons.Assets
Total assets¥28.8bnat 2023-12-31Cons.Assets
Total liabilities¥18.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥16.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2023-12-31Cons.Net assets
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-3.52024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.832023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 231
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ACアーネスト 監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)今  岡  正  一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)和  田  治  郎
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration2796000000JPY
Net sales (5-year summary)Prior1YearDuration24984000000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-14000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration2444000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-45000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration1651000000JPY
Comprehensive income (5-year summary)CurrentYTDDuration32000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1754000000JPY
Net assets (5-year summary)CurrentQuarterInstant11998000000JPY
Net assets (5-year summary)Prior1YearInstant12411000000JPY
Total assets (5-year summary)CurrentQuarterInstant30531000000JPY
Total assets (5-year summary)Prior1YearInstant28774000000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-3.50
Basic earnings loss per share (5-year summary)Prior1YearDuration139.83
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.393
Equity to asset ratio (5-year summary)Prior1YearInstant0.431
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4490000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember13470000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4490000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant13470000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember120000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4370000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember43700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant4490000
Number of voting rights issued shares voting rightsCurrentQuarterInstant43700
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member120000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member120000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0267
Number of shares held in own name treasury shares etcCurrentQuarterInstant120000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant120000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0267
Cash and depositsPrior1YearInstant3317000000JPY
Cash and depositsCurrentQuarterInstant3715000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant1091000000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant975000000JPY
Merchandise and finished goodsPrior1YearInstant5105000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass