Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amended by S100Y7IJ (2026-05-29).

Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥2.8bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥25.0bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Operating income¥56m2024-01-01 → 2024-03-31Cons.Operating income
Ordinary income−¥14m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.4bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥14m2024-01-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥45m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥45m2024-01-01 → 2024-03-31Cons.Profit loss
Total assets¥30.5bnat 2024-03-31Cons.Assets
Total assets¥28.8bnat 2023-12-31Cons.Assets
Total liabilities¥18.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥16.4bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥12.4bnat 2023-12-31Cons.Net assets
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-3.52024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.832023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 231
ItemContextValueUnit
Merchandise and finished goodsCurrentQuarterInstant6740000000JPY
Work in processPrior1YearInstant6605000000JPY
Work in processCurrentQuarterInstant6092000000JPY
Raw materials and suppliesPrior1YearInstant10348000000JPY
Raw materials and suppliesCurrentQuarterInstant10832000000JPY
Other caPrior1YearInstant600000000JPY
Other caCurrentQuarterInstant506000000JPY
Current assetsPrior1YearInstant27068000000JPY
Current assetsCurrentQuarterInstant28863000000JPY
Property plant and equipmentPrior1YearInstant954000000JPY
Property plant and equipmentCurrentQuarterInstant938000000JPY
Intangible assetsPrior1YearInstant56000000JPY
Intangible assetsCurrentQuarterInstant69000000JPY
Investments and other assetsPrior1YearInstant695000000JPY
Investments and other assetsCurrentQuarterInstant659000000JPY
Noncurrent assetsPrior1YearInstant1705000000JPY
Noncurrent assetsCurrentQuarterInstant1667000000JPY
AssetsPrior1YearInstant28774000000JPY
AssetsCurrentQuarterInstant30531000000JPY
Notes and accounts payable tradePrior1YearInstant1443000000JPY
Notes and accounts payable tradeCurrentQuarterInstant1352000000JPY
Short term loans payablePrior1YearInstant1250000000JPY
Short term loans payableCurrentQuarterInstant2850000000JPY
Current portion of long term loans payablePrior1YearInstant654000000JPY
Current portion of long term loans payableCurrentQuarterInstant639000000JPY
Income taxes payablePrior1YearInstant534000000JPY
Income taxes payableCurrentQuarterInstant35000000JPY
Lease obligations clPrior1YearInstant4000000JPY
Lease obligations clCurrentQuarterInstant4000000JPY
Advances receivedPrior1YearInstant6354000000JPY
Advances receivedCurrentQuarterInstant7889000000JPY
Provision for bonusesPrior1YearInstant29000000JPY
Provision for bonusesCurrentQuarterInstant85000000JPY
Provision for product warrantiesPrior1YearInstant484000000JPY
Provision for product warrantiesCurrentQuarterInstant431000000JPY
Other clPrior1YearInstant743000000JPY
Other clCurrentQuarterInstant526000000JPY
Current liabilitiesPrior1YearInstant11496000000JPY
Current liabilitiesCurrentQuarterInstant13814000000JPY
Long term loans payablePrior1YearInstant4784000000JPY
Long term loans payableCurrentQuarterInstant4636000000JPY
Lease obligations nclPrior1YearInstant9000000JPY
Lease obligations nclCurrentQuarterInstant8000000JPY
Provision for directors retirement benefitsPrior1YearInstant66000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant68000000JPY
Asset retirement obligations nclPrior1YearInstant4000000JPY
Asset retirement obligations nclCurrentQuarterInstant4000000JPY
Noncurrent liabilitiesPrior1YearInstant4866000000JPY
Noncurrent liabilitiesCurrentQuarterInstant4718000000JPY
LiabilitiesPrior1YearInstant16362000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass