Half-year report · Q2
6227.TEDINET S100V8QE
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥86m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | −¥389m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥24m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥162m | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥434m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥434m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥767m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥112m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥293m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥767m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | −¥293m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥788m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥144m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥890m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥418m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥222m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-124.16 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.4 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.16 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.11 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥645m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥363m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥363m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥71m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥342m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥342m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥2m |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥6.4bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥6.4bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥800m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥732m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥789m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥508m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥508m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥36m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥211m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥211m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥35m |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥471m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥400m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 10955597000 | JPY |
| Net assets | CurrentQuarterInstant | 9872871000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22774280000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23736064000 | JPY |
| Net sales | Prior1YTDDuration | 5283308000 | JPY |
| Net sales | CurrentYTDDuration | 7091079000 | JPY |
| Cost of sales | Prior1YTDDuration | 4316340000 | JPY |
| Cost of sales | CurrentYTDDuration | 5408506000 | JPY |
| Gross profit | Prior1YTDDuration | 966968000 | JPY |
| Gross profit | CurrentYTDDuration | 1682573000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1356456000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1596127000 | JPY |
| Operating income | Prior1YTDDuration | -389488000 | JPY |
| Operating income | CurrentYTDDuration | 86446000 | JPY |
| Interest income noi | Prior1YTDDuration | 5955000 | JPY |
| Interest income noi | CurrentYTDDuration | 7744000 | JPY |
| Other noi | Prior1YTDDuration | 699000 | JPY |
| Other noi | CurrentYTDDuration | 1227000 | JPY |
| Non operating income | Prior1YTDDuration | 6654000 | JPY |
| Non operating income | CurrentYTDDuration | 8972000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24069000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 30884000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 4771000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 7827000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 11472000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6382000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 4527000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 13459000 | JPY |
| Other noe | Prior1YTDDuration | 5947000 | JPY |
| Other noe | CurrentYTDDuration | 12700000 | JPY |
| Non operating expenses | Prior1YTDDuration | 50788000 | JPY |
| Non operating expenses | CurrentYTDDuration | 71253000 | JPY |
| Ordinary income | Prior1YTDDuration | -433622000 | JPY |
| Ordinary income | CurrentYTDDuration | 24165000 | JPY |
| Reversal of gain on negative goodwill arising from conditional acquisition consideration el | Prior1YTDDuration | - | JPY |
| Reversal of gain on negative goodwill arising from conditional acquisition consideration el | CurrentYTDDuration | 1134225000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 1134225000 | JPY |
| Income before income taxes | Prior1YTDDuration | -433622000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1110060000 | JPY |
| Income taxes current | Prior1YTDDuration | -34707000 | JPY |
| Income taxes current | CurrentYTDDuration | 417000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -106400000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -343726000 | JPY |
| Income taxes | Prior1YTDDuration | -141108000 | JPY |
| Income taxes | CurrentYTDDuration | -343308000 | JPY |
| Profit loss | Prior1YTDDuration | -292514000 | JPY |
| Profit loss | CurrentYTDDuration | -766751000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -292514000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -766751000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |