Half-year report · Q2
6227.TEDINET S100V8QE
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥86m | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | −¥389m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥24m | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥162m | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥434m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥434m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥767m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥112m | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥293m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥767m | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | −¥293m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥23.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥21.7bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.9bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥788m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.5bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥144m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥890m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥418m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥222m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-124.16 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.4 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.16 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.11 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.1% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥645m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥363m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥363m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥71m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥342m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥342m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥2m |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥6.4bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥6.4bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥800m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥732m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-12-31 | −¥789m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥508m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥508m |
| jpcrp040300-q2r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥36m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥211m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥211m |
| jpcrp040300-q2r_E36750-000LCD Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥35m |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q2r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥471m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥400m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 227209000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1653999000 | JPY |
| Accrued expenses | Prior1YearInstant | 223410000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 189735000 | JPY |
| Income taxes payable | Prior1YearInstant | 216600000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 26281000 | JPY |
| Advances received | Prior1YearInstant | 629869000 | JPY |
| Advances received | CurrentQuarterInstant | 1296700000 | JPY |
| Provision for bonuses | Prior1YearInstant | 297285000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 266326000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 26500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 15622000 | JPY |
| Provision for product warranties | Prior1YearInstant | 24000000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 28000000 | JPY |
| Other cl | Prior1YearInstant | 73717000 | JPY |
| Other cl | CurrentQuarterInstant | 79108000 | JPY |
| Current liabilities | Prior1YearInstant | 10992888000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13448234000 | JPY |
| Long term loans payable | Prior1YearInstant | 292000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 225500000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 50278000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 36042000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 43304000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 35256000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 150885000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 118160000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 289325000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 825794000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 414958000 | JPY |
| Liabilities | Prior1YearInstant | 11818682000 | JPY |
| Liabilities | CurrentQuarterInstant | 13863193000 | JPY |
| Capital stock | Prior1YearInstant | 1510566000 | JPY |
| Capital stock | CurrentQuarterInstant | 1620723000 | JPY |
| Capital surplus | Prior1YearInstant | 5061914000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5171776000 | JPY |
| Retained earnings | Prior1YearInstant | 4052761000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3006836000 | JPY |
| Treasury stock | Prior1YearInstant | -34138000 | JPY |
| Treasury stock | CurrentQuarterInstant | -257164000 | JPY |
| Shareholders equity | Prior1YearInstant | 10591104000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9542171000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 147589000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 138119000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 214591000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 191059000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 362181000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 329179000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2312000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1519000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |