Quarterly report · Q1
6227.TEDINET S100S99G
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥545m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥512m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥559m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥469m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥570m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥559m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥570m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥394m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥403m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥394m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥403m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥22.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-69.91 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.91 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.62 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥210.14 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥411m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥248m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥248m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥76m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥71m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥71m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥39m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥296m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥279m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥279m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥57m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥755m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥755m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥174m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥270m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥270m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | −¥216m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -30000 | JPY |
| Treasury stock | CurrentQuarterInstant | -246000 | JPY |
| Shareholders equity | Prior1YearInstant | 8859586000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8212409000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 90839000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 105060000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 34332000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 32199000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 125172000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 137259000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1973000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1973000 | JPY |
| Net assets | Prior1YearInstant | 8986731000 | JPY |
| Net assets | CurrentQuarterInstant | 8351642000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22134054000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 21786424000 | JPY |
| Net sales | Prior1YTDDuration | 1304226000 | JPY |
| Net sales | CurrentYTDDuration | 1377693000 | JPY |
| Cost of sales | Prior1YTDDuration | 1154308000 | JPY |
| Cost of sales | CurrentYTDDuration | 1285407000 | JPY |
| Gross profit | Prior1YTDDuration | 149918000 | JPY |
| Gross profit | CurrentYTDDuration | 92285000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 661957000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 637679000 | JPY |
| Operating income | Prior1YTDDuration | -512039000 | JPY |
| Operating income | CurrentYTDDuration | -545393000 | JPY |
| Interest income noi | Prior1YTDDuration | 1970000 | JPY |
| Interest income noi | CurrentYTDDuration | 4039000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 559000 | JPY |
| Other noi | Prior1YTDDuration | 29000 | JPY |
| Other noi | CurrentYTDDuration | 86000 | JPY |
| Non operating income | Prior1YTDDuration | 1999000 | JPY |
| Non operating income | CurrentYTDDuration | 4686000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 6587000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11486000 | JPY |
| Arrangement fee noe | Prior1YTDDuration | 37500000 | JPY |
| Arrangement fee noe | CurrentYTDDuration | - | JPY |
| Commitment fee noe | Prior1YTDDuration | 4254000 | JPY |
| Commitment fee noe | CurrentYTDDuration | 2658000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 10718000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 2566000 | JPY |
| Other noe | Prior1YTDDuration | 1366000 | JPY |
| Other noe | CurrentYTDDuration | 1970000 | JPY |
| Non operating expenses | Prior1YTDDuration | 60427000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18681000 | JPY |
| Ordinary income | Prior1YTDDuration | -570467000 | JPY |
| Ordinary income | CurrentYTDDuration | -559388000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |