Quarterly report · Q1
6227.TEDINET S100S99G
Period2023-07-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥545m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥512m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥559m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥469m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥570m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥559m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥570m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥394m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥403m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥394m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥403m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥22.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.1bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-69.91 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.91 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.62 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥210.14 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥411m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥248m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥248m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥76m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥71m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥71m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥39m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | −¥135m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥296m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥279m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥279m |
| jpcrp040300-q1r_E36750-000IJP Solutions Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥57m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥755m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥755m |
| jpcrp040300-q1r_E36750-000LCD Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥174m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥270m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥270m |
| jpcrp040300-q1r_E36750-000Semiconductor Related Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | −¥216m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 2411749000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1974258000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2467377000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1980817000 | JPY |
| Short term loans payable | Prior1YearInstant | 5200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6400000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 50000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 91500000 | JPY |
| Lease obligations cl | Prior1YearInstant | 15869000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 15901000 | JPY |
| Accounts payable other | Prior1YearInstant | 396543000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 210623000 | JPY |
| Accrued expenses | Prior1YearInstant | 295346000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 232930000 | JPY |
| Income taxes payable | Prior1YearInstant | 123284000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 13707000 | JPY |
| Advances received | Prior1YearInstant | 473525000 | JPY |
| Advances received | CurrentQuarterInstant | 910594000 | JPY |
| Provision for bonuses | Prior1YearInstant | 272989000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 416491000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 26500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 8452000 | JPY |
| Provision for product warranties | Prior1YearInstant | 51232000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 53232000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 1165000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 69879000 | JPY |
| Other cl | CurrentQuarterInstant | 66497000 | JPY |
| Current liabilities | Prior1YearInstant | 11855464000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12375007000 | JPY |
| Long term loans payable | Prior1YearInstant | 425000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 371000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 59302000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 55315000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 48198000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 50278000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 448341000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 437066000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 311015000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 146114000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1291858000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1059774000 | JPY |
| Liabilities | Prior1YearInstant | 13147322000 | JPY |
| Liabilities | CurrentQuarterInstant | 13434781000 | JPY |
| Capital stock | Prior1YearInstant | 450000000 | JPY |
| Capital stock | CurrentQuarterInstant | 450000000 | JPY |
| Capital surplus | Prior1YearInstant | 4215238000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4215238000 | JPY |
| Retained earnings | Prior1YearInstant | 4194378000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3547417000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |