Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
MetricValuePeriodScopeSource row
Revenue¥10.8bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥19.4bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥9.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥2.6bn2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥1.7bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥2.6bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥2.6bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.8bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥2.8bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥1.2bn2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥18.5bnat 2025-09-30StandaloneAssets
Total assets¥17.2bnat 2025-03-31StandaloneAssets
Total assets¥15.0bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2025-09-30StandaloneLiabilities
Total liabilities¥5.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥11.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥5.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥6.0bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥5.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥404m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥281m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥261m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥130m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥490m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥499m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥208m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥100.682025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.062024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥100.242025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥160.682024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.42024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥382024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio69.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued17,673,300at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,633,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,535,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 399
ItemContextValueUnit
Notes and accounts receivable trade and contract assetsInterimInstant_NonConsolidatedMember5284143000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1236239000JPY
Work in processInterimInstant_NonConsolidatedMember1502124000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember862473000JPY
Raw materials and suppliesInterimInstant_NonConsolidatedMember889250000JPY
Other caPrior1YearInstant_NonConsolidatedMember38524000JPY
Other caInterimInstant_NonConsolidatedMember67482000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember12726158000JPY
Current assetsInterimInstant_NonConsolidatedMember13856307000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1182556000JPY
Buildings netInterimInstant_NonConsolidatedMember1155891000JPY
LandPrior1YearInstant_NonConsolidatedMember1256079000JPY
LandInterimInstant_NonConsolidatedMember1256079000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember-JPY
Construction in progressInterimInstant_NonConsolidatedMember237000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember349068000JPY
Other net ppeInterimInstant_NonConsolidatedMember315301000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2787704000JPY
Property plant and equipmentInterimInstant_NonConsolidatedMember2964272000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember82497000JPY
Intangible assetsInterimInstant_NonConsolidatedMember79070000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1593790000JPY
Investments and other assetsInterimInstant_NonConsolidatedMember1645110000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember4463992000JPY
Noncurrent assetsInterimInstant_NonConsolidatedMember4688453000JPY
AssetsPrior1YearInstant_NonConsolidatedMember17190150000JPY
AssetsInterimInstant_NonConsolidatedMember18544761000JPY
Notes and accounts payable tradePrior1YearInstant_NonConsolidatedMember2109270000JPY
Notes and accounts payable tradeInterimInstant_NonConsolidatedMember2337082000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember990605000JPY
Income taxes payableInterimInstant_NonConsolidatedMember832784000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember604742000JPY
Advances receivedInterimInstant_NonConsolidatedMember674252000JPY
Provision for loss on construction contractsPrior1YearInstant_NonConsolidatedMember101588000JPY
Provision for loss on construction contractsInterimInstant_NonConsolidatedMember151243000JPY
Provision for product warrantiesPrior1YearInstant_NonConsolidatedMember19913000JPY
Provision for product warrantiesInterimInstant_NonConsolidatedMember12860000JPY
Other clPrior1YearInstant_NonConsolidatedMember1136502000JPY
Other clInterimInstant_NonConsolidatedMember962751000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember4962623000JPY
Current liabilitiesInterimInstant_NonConsolidatedMember4970974000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember496627000JPY
Long term accounts payable otherInterimInstant_NonConsolidatedMember496627000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember194691000JPY
Provision for retirement benefitsInterimInstant_NonConsolidatedMember207798000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember34697000JPY
Asset retirement obligations nclInterimInstant_NonConsolidatedMember35729000JPY
Other nclPrior1YearInstant_NonConsolidatedMember14115000JPY
Other nclInterimInstant_NonConsolidatedMember9390000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember740130000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass