Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
MetricValuePeriodScopeSource row
Revenue¥10.8bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥19.4bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥9.1bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥2.6bn2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥1.7bn2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥2.6bn2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥4.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥2.6bn2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥1.8bn2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥1.8bn2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥2.8bn2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥1.2bn2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥18.5bnat 2025-09-30StandaloneAssets
Total assets¥17.2bnat 2025-03-31StandaloneAssets
Total assets¥15.0bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2025-09-30StandaloneLiabilities
Total liabilities¥5.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥12.8bnat 2025-09-30StandaloneNet assets
Net assets / equity¥11.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.1bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥5.8bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥6.0bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥5.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.5bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥1.1bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥404m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥281m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥261m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥130m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥490m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥499m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥208m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥100.682025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.062024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥100.242025-04-01 → 2025-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥160.682024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥69.42024-04-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥382024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio69.2%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.8%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued17,673,300at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued17,633,300at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,535,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 399
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember4564861000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember6040469000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember5739625000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember17673300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember17673300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant17673300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant17673300
Number of shares heldInterimInstant_No1MajorShareholdersMember5500000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3120
Number of shares heldInterimInstant_No2MajorShareholdersMember1515700
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0859
Number of shares heldInterimInstant_No3MajorShareholdersMember1330000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0754
Number of shares heldInterimInstant_No4MajorShareholdersMember1100000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0624
Number of shares heldInterimInstant_No5MajorShareholdersMember1050000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0595
Number of shares heldInterimInstant_No6MajorShareholdersMember1050000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0595
Number of shares heldInterimInstant_No7MajorShareholdersMember507200
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0287
Number of shares heldInterimInstant_No8MajorShareholdersMember378000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0214
Number of shares heldInterimInstant_No9MajorShareholdersMember349100
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0198
Number of shares heldInterimInstant_No10MajorShareholdersMember322400
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0182
Number of shares heldInterimInstant13102400
Shareholding ratioInterimInstant0.7432
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember45200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember176178
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember17617800
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember10300
Number of shares issued shares voting rightsInterimInstant17673300
Number of voting rights issued shares voting rightsInterimInstant176178
Number of shares held in own name treasury shares etcInterimInstant_Row1Member45200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member45200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0026
Number of shares held in own name treasury shares etcInterimInstant45200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant45200
Shareholding ratio treasury shares etcInterimInstant0.0026
Cash and depositsPrior1YearInstant_NonConsolidatedMember5812420000JPY
Cash and depositsInterimInstant_NonConsolidatedMember6113307000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember4776501000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass