Quarterly report · Q1
6196.TEDINET S100Q6AB
Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥10.7bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2021-10-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥559m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥893m | 2021-10-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥560m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥894m | 2021-10-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥560m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥894m | 2021-10-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥376m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥604m | 2021-10-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥813m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥11.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.59 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.23 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.57 | 2021-10-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥154.65 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.41 | 2021-10-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 93.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,354,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 244
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 812747000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 823741000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 823741000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 801491000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 801491000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 10233233000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9818748000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -612334000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -434060000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11246131000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11009921000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1298000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1512000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1298000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1512000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1119000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11248550000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11011433000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 12809404000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11824181000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2355823000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1969829000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 789724000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 722957000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1566099000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1246872000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 672827000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 687948000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 893271000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 558923000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 25000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 26000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1250000 | JPY |
| Receipt damages noi | Prior1YTDDuration_NonConsolidatedMember | 600000 | JPY |
| Receipt damages noi | CurrentYTDDuration_NonConsolidatedMember | 600000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 3005000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 150000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 137000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 776000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5019000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 3775000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3775000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 894048000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 560168000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 894048000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |