Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥2.0bn2022-10-01 → 2022-12-31StandaloneNet sales
Revenue¥10.7bn2021-10-01 → 2022-09-30StandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-10-01 → 2021-12-31StandaloneNet sales
Operating income¥559m2022-10-01 → 2022-12-31StandaloneOperating income
Operating income¥893m2021-10-01 → 2021-12-31StandaloneOperating income
Ordinary income¥560m2022-10-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥4.2bn2021-10-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥894m2021-10-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥560m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥894m2021-10-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥376m2022-10-01 → 2022-12-31StandaloneProfit loss
Net income¥3.0bn2021-10-01 → 2022-09-30StandaloneNet income loss (5-year summary)
Net income¥604m2021-10-01 → 2021-12-31StandaloneProfit loss
Total assets¥11.8bnat 2022-12-31StandaloneAssets
Total assets¥12.8bnat 2022-09-30StandaloneAssets
Total assets¥10.4bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥813mat 2022-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥11.0bnat 2022-12-31StandaloneNet assets
Net assets / equity¥11.2bnat 2022-09-30StandaloneNet assets
Net assets / equity¥9.1bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥8.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥8.5bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥19.592022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.232021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.572021-10-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥154.652021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.412021-10-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio93.1%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.8%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued19,354,200at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,354,200at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,354,200at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 244
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember191326
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19132600
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember8200
Number of shares issued shares voting rightsCurrentQuarterInstant19354200
Number of voting rights issued shares voting rightsCurrentQuarterInstant191326
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member213400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member213400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0110
Number of shares held in own name treasury shares etcCurrentQuarterInstant213400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant213400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0110
Cash and depositsPrior1YearInstant_NonConsolidatedMember8542139000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember8752977000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember405227000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember197213000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember942038000JPY
Income taxes receivableCurrentQuarterInstant_NonConsolidatedMember782767000JPY
Other caPrior1YearInstant_NonConsolidatedMember969867000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember168493000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2431000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-13681000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember10856840000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember9887771000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember373714000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember359064000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember5729000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember5272000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember1590269000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1593073000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-17150000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-21000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1573119000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember1572073000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1952564000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember1936409000JPY
AssetsPrior1YearInstant_NonConsolidatedMember12809404000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember11824181000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember138807000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember40500000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember13038000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember10853000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember237675000JPY
Other clPrior1YearInstant_NonConsolidatedMember1409008000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember523718000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1560854000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember812747000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1560854000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-09-30pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-10-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass