Quarterly report · Q3
6196.TEDINET S100P0AP
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2020-09-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2020-09-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥2.6bn | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2020-09-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥2.6bn | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.5bn | 2020-09-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-09-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.6bn | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2020-09-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2020-09-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2020-09-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥10.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥752m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥92.02 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.33 | 2020-09-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.79 | 2020-09-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.46 | 2021-03-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.64 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.68 | 2020-09-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.38 | 2020-09-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2020-09-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,354,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 823741000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 810377000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 814131000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7911295000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9055785000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -473397000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -912393000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9072017000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9781264000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1544000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 860000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1544000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 860000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3474000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3002000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9077036000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9785126000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10958966000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10536728000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5597507000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7132243000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2073116000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2413206000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3524391000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4719037000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1489364000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2117347000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2035027000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2601689000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3336000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 120000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 60000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 340000 | JPY |
| Receipt damages noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Receipt damages noi | CurrentYTDDuration_NonConsolidatedMember | 1800000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 185000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 150000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3582000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2410000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 999000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 999000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 2038609000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2603100000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 2038609000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2603100000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 680055000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 814829000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -13435000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |