Quarterly report · Q3
6196.TEDINET S100P0AP
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.0bn | 2020-09-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2020-09-01 → 2021-05-31 | Standalone | Net sales |
| Operating income | ¥2.6bn | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥2.0bn | 2020-09-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥2.6bn | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥3.5bn | 2020-09-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2020-09-01 → 2021-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.6bn | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.0bn | 2020-09-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2020-09-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2020-09-01 → 2021-05-31 | Standalone | Profit loss |
| Total assets | ¥10.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥9.0bn | at 2021-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥752m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥92.02 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.33 | 2020-09-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.79 | 2020-09-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.46 | 2021-03-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.64 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.68 | 2020-09-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71.38 | 2020-09-01 → 2021-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2020-09-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,354,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,354,200 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 324000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 19022200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 190222 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 19354200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 190222 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 324000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 324000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0167 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 324000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 324000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0167 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 8567428000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6152807000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1181143000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 350251000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 1402202000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 244574000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 745837000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -11559000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -6574000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 9981586000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8644524000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 335291000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 380461000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4229000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2587000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 637858000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1509155000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 977379000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1892204000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10958966000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10536728000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 186890000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 60904000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 640693000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 487797000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1054346000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 202899000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1881930000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 751601000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1881930000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 751601000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 823741000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |