Half-year report · HY
6186.TEDINET S100X342
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥19.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥919m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥888m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥928m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥106m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥905m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥789m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥910m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥596m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥97m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥653m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥596m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥653m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥978m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥994m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥621m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥549m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥89m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥676m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥634m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥991m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥89m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥266m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-107.96 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-118.48 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥368m |
| Japanese Style Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Japanese Style Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Japanese Style Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥147m |
| Wedding Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Wedding Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Wedding Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥404m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥551m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥398m |
| Japanese Style Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Japanese Style Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Japanese Style Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥152m |
| Wedding Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Wedding Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Wedding Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥338m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥490m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1InterimDuration | -887696000 | JPY |
| Operating income | InterimDuration | -919154000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration | 5313000 | JPY |
| Interest and dividends income noi | InterimDuration | 2610000 | JPY |
| Commission fee noi | Prior1InterimDuration | 776000 | JPY |
| Commission fee noi | InterimDuration | 1024000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 10624000 | JPY |
| Other noi | Prior1InterimDuration | 7255000 | JPY |
| Other noi | InterimDuration | 6528000 | JPY |
| Non operating income | Prior1InterimDuration | 13345000 | JPY |
| Non operating income | InterimDuration | 20787000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 16089000 | JPY |
| Interest expenses noe | InterimDuration | 27390000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 11871000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Other noe | Prior1InterimDuration | 2257000 | JPY |
| Other noe | InterimDuration | 1834000 | JPY |
| Non operating expenses | Prior1InterimDuration | 30218000 | JPY |
| Non operating expenses | InterimDuration | 29225000 | JPY |
| Ordinary income | Prior1InterimDuration | -904568000 | JPY |
| Ordinary income | InterimDuration | -927592000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 867000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 176809000 | JPY |
| Extraordinary income | Prior1InterimDuration | 867000 | JPY |
| Extraordinary income | InterimDuration | 176809000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 6060000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 509000 | JPY |
| Impairment loss el | Prior1InterimDuration | － | JPY |
| Impairment loss el | InterimDuration | 37904000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 6060000 | JPY |
| Extraordinary loss | InterimDuration | 38413000 | JPY |
| Income before income taxes | Prior1InterimDuration | -909761000 | JPY |
| Income before income taxes | InterimDuration | -789197000 | JPY |
| Income taxes current | Prior1InterimDuration | 23074000 | JPY |
| Income taxes current | InterimDuration | 22609000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -279577000 | JPY |
| Income taxes deferred | InterimDuration | -216224000 | JPY |
| Income taxes | Prior1InterimDuration | -256502000 | JPY |
| Income taxes | InterimDuration | -193615000 | JPY |
| Profit loss | Prior1InterimDuration | -653259000 | JPY |
| Profit loss | InterimDuration | -595581000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -653259000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -595581000 | JPY |
| Profit loss | Prior1InterimDuration | -653259000 | JPY |
| Profit loss | InterimDuration | -595581000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -3605000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |