Half-year report · HY
6186.TEDINET S100X342
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥19.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥919m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥888m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥928m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥106m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥905m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥789m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥910m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥596m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥97m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥653m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥596m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥653m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥20.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥15.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥978m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥994m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥621m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥549m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥89m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥676m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥634m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥991m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥89m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥266m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-107.96 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-118.48 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥368m |
| Japanese Style Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Japanese Style Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| Japanese Style Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥147m |
| Wedding Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Wedding Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Wedding Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥404m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥551m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥398m |
| Japanese Style Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Japanese Style Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.9bn |
| Japanese Style Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥152m |
| Wedding Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Wedding Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Wedding Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥338m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | −¥490m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Advances received | Prior1YearInstant | 6160487000 | JPY |
| Advances received | InterimInstant | 7593579000 | JPY |
| Deposits received | Prior1YearInstant | 61057000 | JPY |
| Deposits received | InterimInstant | 74413000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1320000 | JPY |
| Provision for bonuses | InterimInstant | 1188000 | JPY |
| Other cl | Prior1YearInstant | 255888000 | JPY |
| Other cl | InterimInstant | 90910000 | JPY |
| Current liabilities | Prior1YearInstant | 12840905000 | JPY |
| Current liabilities | InterimInstant | 13361769000 | JPY |
| Long term loans payable | Prior1YearInstant | 1255959000 | JPY |
| Long term loans payable | InterimInstant | 1004471000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 477946000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 476005000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1033000 | JPY |
| Deferred tax liabilities | InterimInstant | 912000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 630350000 | JPY |
| Net defined benefit liability | InterimInstant | 653787000 | JPY |
| Other ncl | Prior1YearInstant | 417898000 | JPY |
| Other ncl | InterimInstant | 395854000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2783187000 | JPY |
| Noncurrent liabilities | InterimInstant | 2531031000 | JPY |
| Liabilities | Prior1YearInstant | 15624092000 | JPY |
| Liabilities | InterimInstant | 15892801000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | InterimInstant | 52875000 | JPY |
| Capital surplus | Prior1YearInstant | 1978533000 | JPY |
| Capital surplus | InterimInstant | 1981408000 | JPY |
| Retained earnings | Prior1YearInstant | 2152732000 | JPY |
| Retained earnings | InterimInstant | 1479959000 | JPY |
| Treasury stock | Prior1YearInstant | -17000 | JPY |
| Treasury stock | InterimInstant | -17000 | JPY |
| Shareholders equity | Prior1YearInstant | 4181247000 | JPY |
| Shareholders equity | InterimInstant | 3514225000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 195493000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 86455000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 195493000 | JPY |
| Valuation and translation adjustments | InterimInstant | 86455000 | JPY |
| Net assets | Prior1YearInstant | 4376741000 | JPY |
| Net assets | InterimInstant | 3600681000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20000834000 | JPY |
| Liabilities and net assets | InterimInstant | 19493482000 | JPY |
| Net sales | Prior1InterimDuration | 8820511000 | JPY |
| Net sales | InterimDuration | 8405662000 | JPY |
| Cost of sales | Prior1InterimDuration | 3379368000 | JPY |
| Cost of sales | InterimDuration | 3181872000 | JPY |
| Gross profit | Prior1InterimDuration | 5441142000 | JPY |
| Gross profit | InterimDuration | 5223790000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 6328838000 | JPY |
| Selling general and administrative expenses | InterimDuration | 6142944000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |