Quarterly report · Q1
6186.TEDINET S100OWHT
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥278m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥242m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥239m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥625m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥214m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥239m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥214m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥617m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-45.03 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.97 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥176m |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥159m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥102m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥170m |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥73m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥995m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥995m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 33506000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 38611000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -28049000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 26689000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5456000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 65300000 | JPY |
| Net assets | Prior1YearInstant | 3404476000 | JPY |
| Net assets | CurrentQuarterInstant | 3138854000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18196352000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18035376000 | JPY |
| Net sales | Prior1YTDDuration | 4111234000 | JPY |
| Net sales | CurrentYTDDuration | 4128078000 | JPY |
| Cost of sales | Prior1YTDDuration | 1682838000 | JPY |
| Cost of sales | CurrentYTDDuration | 1624447000 | JPY |
| Gross profit | Prior1YTDDuration | 2428396000 | JPY |
| Gross profit | CurrentYTDDuration | 2503630000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2670578000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2781981000 | JPY |
| Operating income | Prior1YTDDuration | -242182000 | JPY |
| Operating income | CurrentYTDDuration | -278350000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 2624000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 835000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1348000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1423000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 20797000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 5117000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7987000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 33738000 | JPY |
| Other noi | Prior1YTDDuration | 1121000 | JPY |
| Other noi | CurrentYTDDuration | 3793000 | JPY |
| Non operating income | Prior1YTDDuration | 33880000 | JPY |
| Non operating income | CurrentYTDDuration | 44908000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5385000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5115000 | JPY |
| Other noe | Prior1YTDDuration | 202000 | JPY |
| Other noe | CurrentYTDDuration | 280000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5588000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5396000 | JPY |
| Ordinary income | Prior1YTDDuration | -213890000 | JPY |
| Ordinary income | CurrentYTDDuration | -238838000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 78000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 78000 | JPY |
| Income before income taxes | Prior1YTDDuration | -213893000 | JPY |
| Income before income taxes | CurrentYTDDuration | -238916000 | JPY |
| Income taxes current | Prior1YTDDuration | 10414000 | JPY |
| Income taxes current | CurrentYTDDuration | 10664000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 1603000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |