Quarterly report · Q1
6186.TEDINET S100OWHT
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥278m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥242m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥239m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥625m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥214m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥239m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥214m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥617m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥226m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥14.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-45.03 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.91 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.97 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥176m |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥159m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥102m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥170m |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E31997-000Japanese Style Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥73m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥995m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥995m |
| jpcrp040300-q1r_E31997-000Wedding Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 18196352000 | JPY |
| Assets | CurrentQuarterInstant | 18035376000 | JPY |
| Accounts payable trade | Prior1YearInstant | 845449000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 730845000 | JPY |
| Short term loans payable | Prior1YearInstant | 4190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 4140000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 451764000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 436764000 | JPY |
| Accounts payable other | Prior1YearInstant | 474759000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 436149000 | JPY |
| Accrued expenses | Prior1YearInstant | 316469000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 319977000 | JPY |
| Income taxes payable | Prior1YearInstant | 41075000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 10664000 | JPY |
| Advances received | Prior1YearInstant | 6020325000 | JPY |
| Advances received | CurrentQuarterInstant | 6647857000 | JPY |
| Deposits received | Prior1YearInstant | 44659000 | JPY |
| Deposits received | CurrentQuarterInstant | 52198000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1650000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 344914000 | JPY |
| Other cl | CurrentQuarterInstant | 162336000 | JPY |
| Current liabilities | Prior1YearInstant | 12731068000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12936793000 | JPY |
| Long term loans payable | Prior1YearInstant | 768929000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 659738000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 345978000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 349165000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1015000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 984000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 588731000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 601813000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 15607000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 340545000 | JPY |
| Other ncl | CurrentQuarterInstant | 348026000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2060807000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1959727000 | JPY |
| Liabilities | Prior1YearInstant | 14791875000 | JPY |
| Liabilities | CurrentQuarterInstant | 14896521000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | CurrentQuarterInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 1978533000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1978533000 | JPY |
| Retained earnings | Prior1YearInstant | 1370505000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1045039000 | JPY |
| Treasury stock | Prior1YearInstant | -17000 | JPY |
| Treasury stock | CurrentQuarterInstant | -17000 | JPY |
| Shareholders equity | Prior1YearInstant | 3399020000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3073554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |