Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥145.8bn2025-03-01 → 2026-02-28Cons.Revenue IFRS
Revenue¥143.6bn2024-03-01 → 2025-02-28Cons.Revenue IFRS
Revenue¥148.7bn2023-03-01 → 2024-02-29vCons.Revenue IFRS (5-year summary)
Revenue¥156.1bn2022-03-01 → 2023-02-28vCons.Revenue IFRS (5-year summary)
Revenue¥146.5bn2021-03-01 → 2022-02-28dCons.Revenue IFRS (5-year summary)
Operating income¥12.7bn2025-03-01 → 2026-02-28Cons.Operating profit loss IFRS
Operating income¥11.6bn2024-03-01 → 2025-02-28Cons.Operating profit loss IFRS
Profit before tax¥12.3bn2025-03-01 → 2026-02-28Cons.Profit loss before tax IFRS
Profit before tax¥11.2bn2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS
Profit before tax¥11.2bn2023-03-01 → 2024-02-29vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.2bn2022-03-01 → 2023-02-28vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.5bn2021-03-01 → 2022-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥8.2bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥7.5bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.3bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥8.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥8.4bn2025-03-01 → 2026-02-28Cons.Profit loss IFRS
Net income¥8.3bn2024-03-01 → 2025-02-28Cons.Profit loss IFRS
Total assets¥169.8bnat 2026-02-28Cons.Assets IFRS
Total assets¥174.4bnat 2025-02-28Cons.Assets IFRS
Total assets¥175.5bnat 2024-02-29vCons.Total assets IFRS (5-year summary)
Total assets¥176.3bnat 2023-02-28vCons.Total assets IFRS (5-year summary)
Total assets¥178.3bnat 2022-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥95.0bnat 2026-02-28Cons.Liabilities IFRS
Total liabilities¥103.6bnat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥74.8bnat 2026-02-28Cons.Equity IFRS
Net assets / equity¥70.8bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥67.7bnat 2024-02-29vCons.Equity IFRS
Equity (owners)¥73.9bnat 2026-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥70.2bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥66.7bnat 2024-02-29vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥64.2bnat 2023-02-28vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥59.0bnat 2022-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥7.2bnat 2026-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.0bnat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.2bnat 2024-02-29vCons.Cash and cash equivalents IFRS
Cash & equivalents¥7.0bnat 2023-02-28vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.2bnat 2022-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥16.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥17.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13.6bn2023-03-01 → 2024-02-29vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥18.2bn2022-03-01 → 2023-02-28vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥16.3bn2021-03-01 → 2022-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥571m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.1bn2023-03-01 → 2024-02-29vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.8bn2022-03-01 → 2023-02-28vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.4bn2021-03-01 → 2022-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥15.8bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥13.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥10.3bn2023-03-01 → 2024-02-29vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥15.6bn2022-03-01 → 2023-02-28vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥13.2bn2021-03-01 → 2022-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥110.222025-03-01 → 2026-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥108.812024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥102.612023-03-01 → 2024-02-29vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥126.822022-03-01 → 2023-02-28vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥121.652021-03-01 → 2022-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥110.062025-03-01 → 2026-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥108.122024-03-01 → 2025-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥102.052023-03-01 → 2024-02-29vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥1262022-03-01 → 2023-02-28vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥120.772021-03-01 → 2022-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥994.38at 2026-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥953.69at 2025-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥907.54at 2024-02-29vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥873.05at 2023-02-28vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥801.91at 2022-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio43.5%at 2026-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.2%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.0%at 2024-02-29vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.4%at 2023-02-28vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.1%at 2022-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE11.4%2025-03-01 → 2026-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE11.7%2024-03-01 → 2025-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE11.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity IFRS (5-year summary)
ROE15.1%2022-03-01 → 2023-02-28vCons.Rate of return on equity IFRS (5-year summary)
ROE16.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity IFRS (5-year summary)
Employees2,500at 2026-02-28Cons.Number of employees
Employees2,672at 2025-02-28Cons.Number of employees
Employees2,965at 2024-02-29vCons.Number of employees
Employees10,920at 2023-02-28vCons.Number of employees
Employees10,461at 2022-02-28dCons.Number of employees
Revenue¥16.9bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥15.0bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥18.0bn2023-03-01 → 2024-02-29vStandaloneOperating revenue1 (5-year summary)
Revenue¥16.4bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥19.4bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥868m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥2.3bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥715m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥587m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥567m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥572m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥174m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥2.9bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥102.2bnat 2026-02-28StandaloneAssets
Total assets¥109.6bnat 2025-02-28StandaloneAssets
Total assets¥115.4bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥121.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥126.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥58.9bnat 2026-02-28StandaloneLiabilities
Total liabilities¥62.8bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥43.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥46.8bnat 2025-02-28StandaloneNet assets
Net assets / equity¥51.7bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥54.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥58.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥4.5bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥7.632025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.772024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.482023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.362022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.12021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.622025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥-7.722024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.322023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.342022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.812021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥542021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥583.31at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥635.6at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥703.05at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥735.32at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥792.98at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio42.4%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE0.3%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued74,522,695at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued73,753,310at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued73,753,310at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued73,715,734at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued73,715,734at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees242at 2026-02-28StandaloneNumber of employees
Employees220at 2025-02-28StandaloneNumber of employees
Employees218at 2024-02-29vStandaloneNumber of employees
Employees241at 2023-02-28vStandaloneNumber of employees
Employees235at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-03-01 → 2026-02-28¥59m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-02-2810 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-03-01 → 2026-02-28¥549m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2026-02-28¥270m
CRM Businessreportable segmentcapex2025-03-01 → 2026-02-28¥1.4bn
CRM Businessreportable segmentemployeesat 2026-02-282248 pure
CRM Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥145.6bn
CRM Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥145.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥133m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥732m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥411m
CRM Businessreportable segmentcapex2024-03-01 → 2025-02-28¥1.5bn
CRM Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥143.2bn
CRM Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥143.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,822
ItemContextValueUnit
Interest paid ope cf IFRSPrior1YearDuration-513000000JPY
Interest paid ope cf IFRSCurrentYearDuration-662000000JPY
Income taxes paid ope cf IFRSPrior1YearDuration-2400000000JPY
Income taxes paid ope cf IFRSCurrentYearDuration-3361000000JPY
Net cash provided by used in operating activities IFRSPrior1YearDuration17391000000JPY
Net cash provided by used in operating activities IFRSCurrentYearDuration16533000000JPY
Payments into time deposits inv cf IFRSPrior1YearDuration-JPY
Payments into time deposits inv cf IFRSCurrentYearDuration-50000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YearDuration-1147000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYearDuration-598000000JPY
Purchase of intangible assets inv cf IFRSPrior1YearDuration-531000000JPY
Purchase of intangible assets inv cf IFRSCurrentYearDuration-427000000JPY
Proceeds from sale of businesses inv cf IFRSPrior1YearDuration-JPY
Proceeds from sale of businesses inv cf IFRSCurrentYearDuration300000000JPY
Payments for acquisition of shares in subsidiaries resulting in change in scope of consolidation inv cf IFRSPrior1YearDuration-417000000JPY
Payments for acquisition of shares in subsidiaries resulting in change in scope of consolidation inv cf IFRSCurrentYearDuration-JPY
Payments for sale of shares of subsidiaries resulting in change in scope of consolidation inv cf IFRSPrior1YearDuration-780000000JPY
Payments for sale of shares of subsidiaries resulting in change in scope of consolidation inv cf IFRSCurrentYearDuration-JPY
Purchase of marketable securities inv cf IFRSPrior1YearDuration-700000000JPY
Purchase of marketable securities inv cf IFRSCurrentYearDuration-150000000JPY
Payments for leasehold deposits and guarantee deposits inv cf IFRSPrior1YearDuration-102000000JPY
Payments for leasehold deposits and guarantee deposits inv cf IFRSCurrentYearDuration-76000000JPY
Proceeds from collection of leasehold deposits and guarantee deposits inv cf IFRSPrior1YearDuration271000000JPY
Proceeds from collection of leasehold deposits and guarantee deposits inv cf IFRSCurrentYearDuration580000000JPY
Payments for asset retirement obligations inv cf IFRSPrior1YearDuration-287000000JPY
Payments for asset retirement obligations inv cf IFRSCurrentYearDuration-150000000JPY
Other inv cf IFRSPrior1YearDuration0JPY
Other inv cf IFRSCurrentYearDuration-JPY
Net cash provided by used in investing activities IFRSPrior1YearDuration-3693000000JPY
Net cash provided by used in investing activities IFRSCurrentYearDuration-571000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YearDuration1625000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYearDuration-7700000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YearDuration5000000000JPY
Proceeds from long term borrowings fin cf IFRSCurrentYearDuration18000000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YearDuration-9000000000JPY
Repayments of long term borrowings fin cf IFRSCurrentYearDuration-15600000000JPY
Dividends paid fin cf IFRSPrior1YearDuration-4413000000JPY
Dividends paid fin cf IFRSCurrentYearDuration-4437000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YearDuration-231000000JPY
Dividends paid to non controlling interests fin cf IFRSCurrentYearDuration-6000000JPY
Repayments of lease obligations fin cf IFRSPrior1YearDuration-6911000000JPY
Repayments of lease obligations fin cf IFRSCurrentYearDuration-6584000000JPY
Proceeds from issuance of shares fin cf IFRSPrior1YearDuration-JPY
Proceeds from issuance of shares fin cf IFRSCurrentYearDuration539000000JPY
Proceeds from sale of treasury shares fin cf IFRSPrior1YearDuration33000000JPY
Proceeds from sale of treasury shares fin cf IFRSCurrentYearDuration6000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YearDuration-0JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYearDuration-0JPY
Net cash provided by used in financing activities IFRSPrior1YearDuration-13897000000JPY
Net cash provided by used in financing activities IFRSCurrentYearDuration-15782000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass