Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥145.8bn2025-03-01 → 2026-02-28Cons.Revenue IFRS
Revenue¥143.6bn2024-03-01 → 2025-02-28Cons.Revenue IFRS
Revenue¥148.7bn2023-03-01 → 2024-02-29vCons.Revenue IFRS (5-year summary)
Revenue¥156.1bn2022-03-01 → 2023-02-28vCons.Revenue IFRS (5-year summary)
Revenue¥146.5bn2021-03-01 → 2022-02-28dCons.Revenue IFRS (5-year summary)
Operating income¥12.7bn2025-03-01 → 2026-02-28Cons.Operating profit loss IFRS
Operating income¥11.6bn2024-03-01 → 2025-02-28Cons.Operating profit loss IFRS
Profit before tax¥12.3bn2025-03-01 → 2026-02-28Cons.Profit loss before tax IFRS
Profit before tax¥11.2bn2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS
Profit before tax¥11.2bn2023-03-01 → 2024-02-29vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.2bn2022-03-01 → 2023-02-28vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.5bn2021-03-01 → 2022-02-28dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥8.2bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥8.0bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥7.5bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.3bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥8.9bn2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥8.4bn2025-03-01 → 2026-02-28Cons.Profit loss IFRS
Net income¥8.3bn2024-03-01 → 2025-02-28Cons.Profit loss IFRS
Total assets¥169.8bnat 2026-02-28Cons.Assets IFRS
Total assets¥174.4bnat 2025-02-28Cons.Assets IFRS
Total assets¥175.5bnat 2024-02-29vCons.Total assets IFRS (5-year summary)
Total assets¥176.3bnat 2023-02-28vCons.Total assets IFRS (5-year summary)
Total assets¥178.3bnat 2022-02-28dCons.Total assets IFRS (5-year summary)
Total liabilities¥95.0bnat 2026-02-28Cons.Liabilities IFRS
Total liabilities¥103.6bnat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥74.8bnat 2026-02-28Cons.Equity IFRS
Net assets / equity¥70.8bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥67.7bnat 2024-02-29vCons.Equity IFRS
Equity (owners)¥73.9bnat 2026-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥70.2bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥66.7bnat 2024-02-29vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥64.2bnat 2023-02-28vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥59.0bnat 2022-02-28dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥7.2bnat 2026-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.0bnat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥7.2bnat 2024-02-29vCons.Cash and cash equivalents IFRS
Cash & equivalents¥7.0bnat 2023-02-28vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥6.2bnat 2022-02-28dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥16.5bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥17.4bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥13.6bn2023-03-01 → 2024-02-29vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥18.2bn2022-03-01 → 2023-02-28vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥16.3bn2021-03-01 → 2022-02-28dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥571m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.1bn2023-03-01 → 2024-02-29vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.8bn2022-03-01 → 2023-02-28vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.4bn2021-03-01 → 2022-02-28dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥15.8bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥13.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥10.3bn2023-03-01 → 2024-02-29vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥15.6bn2022-03-01 → 2023-02-28vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥13.2bn2021-03-01 → 2022-02-28dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥110.222025-03-01 → 2026-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥108.812024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥102.612023-03-01 → 2024-02-29vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥126.822022-03-01 → 2023-02-28vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥121.652021-03-01 → 2022-02-28dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥110.062025-03-01 → 2026-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥108.122024-03-01 → 2025-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥102.052023-03-01 → 2024-02-29vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥1262022-03-01 → 2023-02-28vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥120.772021-03-01 → 2022-02-28dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥994.38at 2026-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥953.69at 2025-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥907.54at 2024-02-29vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥873.05at 2023-02-28vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥801.91at 2022-02-28dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio43.5%at 2026-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.2%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.0%at 2024-02-29vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.4%at 2023-02-28vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.1%at 2022-02-28dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE11.4%2025-03-01 → 2026-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE11.7%2024-03-01 → 2025-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE11.5%2023-03-01 → 2024-02-29vCons.Rate of return on equity IFRS (5-year summary)
ROE15.1%2022-03-01 → 2023-02-28vCons.Rate of return on equity IFRS (5-year summary)
ROE16.0%2021-03-01 → 2022-02-28dCons.Rate of return on equity IFRS (5-year summary)
Employees2,500at 2026-02-28Cons.Number of employees
Employees2,672at 2025-02-28Cons.Number of employees
Employees2,965at 2024-02-29vCons.Number of employees
Employees10,920at 2023-02-28vCons.Number of employees
Employees10,461at 2022-02-28dCons.Number of employees
Revenue¥16.9bn2025-03-01 → 2026-02-28StandaloneOperating revenue1
Revenue¥15.0bn2024-03-01 → 2025-02-28StandaloneOperating revenue1
Revenue¥18.0bn2023-03-01 → 2024-02-29vStandaloneOperating revenue1 (5-year summary)
Revenue¥16.4bn2022-03-01 → 2023-02-28vStandaloneOperating revenue1 (5-year summary)
Revenue¥19.4bn2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.5bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥868m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥2.3bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥715m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥3.8bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.0bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥587m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥567m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥572m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥2.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥174m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥2.9bn2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥102.2bnat 2026-02-28StandaloneAssets
Total assets¥109.6bnat 2025-02-28StandaloneAssets
Total assets¥115.4bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥121.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥126.2bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥58.9bnat 2026-02-28StandaloneLiabilities
Total liabilities¥62.8bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥43.4bnat 2026-02-28StandaloneNet assets
Net assets / equity¥46.8bnat 2025-02-28StandaloneNet assets
Net assets / equity¥51.7bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥54.1bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥58.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥4.5bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥7.632025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.772024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.482023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.362022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.12021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.622025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥-7.722024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.322023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2.342022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.812021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥602022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥542021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥583.31at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥635.6at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥703.05at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥735.32at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥792.98at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio42.4%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE1.3%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE0.3%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE5.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued74,522,695at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued73,753,310at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued73,753,310at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued73,715,734at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued73,715,734at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees242at 2026-02-28StandaloneNumber of employees
Employees220at 2025-02-28StandaloneNumber of employees
Employees218at 2024-02-29vStandaloneNumber of employees
Employees241at 2023-02-28vStandaloneNumber of employees
Employees235at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2025-03-01 → 2026-02-28¥59m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-02-2810 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-03-01 → 2026-02-28¥549m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2026-02-28¥270m
CRM Businessreportable segmentcapex2025-03-01 → 2026-02-28¥1.4bn
CRM Businessreportable segmentemployeesat 2026-02-282248 pure
CRM Businessreportable segmentrevenue2025-03-01 → 2026-02-28¥145.6bn
CRM Businessreportable segmentrevenue external2025-03-01 → 2026-02-28¥145.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥133m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥732m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥411m
CRM Businessreportable segmentcapex2024-03-01 → 2025-02-28¥1.5bn
CRM Businessreportable segmentrevenue2024-03-01 → 2025-02-28¥143.2bn
CRM Businessreportable segmentrevenue external2024-03-01 → 2025-02-28¥143.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,822
ItemContextValueUnit
Disposal of treasury shares ss IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember-JPY
Disposal of treasury shares ss IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember12000000JPY
Disposal of treasury shares ss IFRSCurrentYearDuration_NonControllingInterestsIFRSMember-JPY
Disposal of treasury shares ss IFRSCurrentYearDuration12000000JPY
Written put options over non controlling interests IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember-JPY
Written put options over non controlling interests IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember-193000000JPY
Written put options over non controlling interests IFRSCurrentYearDuration_NonControllingInterestsIFRSMember-JPY
Written put options over non controlling interests IFRSCurrentYearDuration-193000000JPY
Total transactions with owners IFRSCurrentYearDuration_OtherComponentsOfEquityIFRSMember-179000000JPY
Total transactions with owners IFRSCurrentYearDuration_EquityAttributableToOwnersOfParentIFRSMember-4067000000JPY
Total transactions with owners IFRSCurrentYearDuration_NonControllingInterestsIFRSMember-6000000JPY
Total transactions with owners IFRSCurrentYearDuration-4073000000JPY
Equity IFRSCurrentYearInstant_OtherComponentsOfEquityIFRSMember-477000000JPY
Equity IFRSCurrentYearInstant_EquityAttributableToOwnersOfParentIFRSMember73928000000JPY
Equity IFRSCurrentYearInstant_NonControllingInterestsIFRSMember854000000JPY
Equity IFRSCurrentYearInstant74782000000JPY
Profit loss before tax IFRSPrior1YearDuration11232000000JPY
Profit loss before tax IFRSCurrentYearDuration12290000000JPY
Depreciation of property plant and equipment ope cf IFRSPrior1YearDuration8919000000JPY
Depreciation of property plant and equipment ope cf IFRSCurrentYearDuration8356000000JPY
Amortization of intangible assets ope cf IFRSPrior1YearDuration637000000JPY
Amortization of intangible assets ope cf IFRSCurrentYearDuration591000000JPY
Impairment losses reversal of impairment losses ope cf IFRSPrior1YearDuration1567000000JPY
Impairment losses reversal of impairment losses ope cf IFRSCurrentYearDuration102000000JPY
Loss gain on sale and retirement of fixed assets ope cf IFRSPrior1YearDuration23000000JPY
Loss gain on sale and retirement of fixed assets ope cf IFRSCurrentYearDuration54000000JPY
Gain relating to loss of control over subsidiaries ope cf IFRSPrior1YearDuration-3539000000JPY
Gain relating to loss of control over subsidiaries ope cf IFRSCurrentYearDuration-JPY
Loss gain on sales of shares of subsidiaries ope cf IFRSPrior1YearDuration-221000000JPY
Loss gain on sales of shares of subsidiaries ope cf IFRSCurrentYearDuration-JPY
Loss gain on business transfer ope cf IFRSPrior1YearDuration-JPY
Loss gain on business transfer ope cf IFRSCurrentYearDuration-637000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YearDuration-177000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYearDuration-377000000JPY
Finance income ope cf IFRSPrior1YearDuration-47000000JPY
Finance income ope cf IFRSCurrentYearDuration-35000000JPY
Finance costs ope cf IFRSPrior1YearDuration579000000JPY
Finance costs ope cf IFRSCurrentYearDuration774000000JPY
Decrease increase in trade receivables ope cf IFRSPrior1YearDuration162000000JPY
Decrease increase in trade receivables ope cf IFRSCurrentYearDuration-1655000000JPY
Increase decrease in trade payables ope cf IFRSPrior1YearDuration322000000JPY
Increase decrease in trade payables ope cf IFRSCurrentYearDuration-185000000JPY
Increase decrease in accrued consumption taxes ope cf IFRSPrior1YearDuration972000000JPY
Increase decrease in accrued consumption taxes ope cf IFRSCurrentYearDuration735000000JPY
Other changes in working capital ope cf IFRSPrior1YearDuration-321000000JPY
Other changes in working capital ope cf IFRSCurrentYearDuration151000000JPY
Subtotal ope cf IFRSPrior1YearDuration20108000000JPY
Subtotal ope cf IFRSCurrentYearDuration20164000000JPY
Interest and dividends received ope cf IFRSPrior1YearDuration196000000JPY
Interest and dividends received ope cf IFRSCurrentYearDuration392000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass