Quarterly report · Q3
6181.TEDINET S100STN9
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥6m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | −¥46m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥115m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥24m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | −¥27m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥805m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥120m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥146m | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.01 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.93 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,265,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,259,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-12-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥402m |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥83m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥184m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥176m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥426m |
| jpcrp040300-q3r_E31855-000Regional Revitalizationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥127m |
| jpcrp040300-q3r_E31855-000Regional Revitalizationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥127m |
| jpcrp040300-q3r_E31855-000Regional Revitalizationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥396m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 127664000 | JPY |
| Long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 127664000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 330736000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 338288000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2615000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1791000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -127664000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -127664000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 440102000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 375079000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2710189000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2423117000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5022080000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4716541000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 139722000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 106166000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 869936000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 849405000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 808091000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 861036000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 209921000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 143890000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 50468000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 37102000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4779000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2475000 | JPY |
| Other provision cl | Prior1YearInstant_NonConsolidatedMember | 262000 | JPY |
| Other provision cl | CurrentQuarterInstant_NonConsolidatedMember | 3254000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 165384000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 181038000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2248566000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2184369000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2384238000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2186556000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 200896000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 205312000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 42680000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 20724000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2627815000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2412592000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4876382000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4596962000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 44201000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 44402000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 906265000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 101757000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -804708000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -26520000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |