Quarterly report · Q3
6181.TEDINET S100STN9
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥6m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | −¥46m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥115m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥24m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | −¥27m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥805m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥4.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥120m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥146m | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.01 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.93 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.5% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 26,265,100 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,259,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue external | 2023-04-01 → 2023-12-31 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥402m |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E31855-000Casual Weddingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥83m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥184m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥176m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q3r_E31855-000Life And Techreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥40m |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9m |
| jpcrp040300-q3r_E31855-000Marrige Supportreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥426m |
| jpcrp040300-q3r_E31855-000Regional Revitalizationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥127m |
| jpcrp040300-q3r_E31855-000Regional Revitalizationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥127m |
| jpcrp040300-q3r_E31855-000Regional Revitalizationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥21m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥396m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1318397000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1468676000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 717410000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 585825000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 2536000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 2294000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 109570000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 126222000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 205705000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 95792000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -41730000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -35387000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2311891000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2293423000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 803216000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 793687000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -287591000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -282459000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 515624000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 511227000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 258987000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 228915000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -228739000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -209517000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 30248000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 19397000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 60163000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 60059000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant_NonConsolidatedMember | -46286000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant_NonConsolidatedMember | -50985000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 13877000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 9074000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 559750000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 539700000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 1223024000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 1108366000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 464493000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 355192000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 18194000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 40529000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 4624000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 4249000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1710337000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 1508337000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 101750000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |