Quarterly report · Q1
6171.TEDINET S100QQ2Q
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥174m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥565m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥174m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥102m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥350m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥89m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥89m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.17 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.24 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.16 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.6 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.23 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥262,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥203m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥138m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥138m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥33m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥376m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥375m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥202m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥121m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥121m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥323m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥115m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥115m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥20m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥348m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 673319000 | JPY |
| Gross profit | CurrentYTDDuration | 732072000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 178331000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 167971000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 39350000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 34253000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 5616000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 8740000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 69000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | -58000 | JPY |
| Other sga | Prior1YTDDuration | 301306000 | JPY |
| Other sga | CurrentYTDDuration | 348276000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 524673000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 559183000 | JPY |
| Operating income | Prior1YTDDuration | 148645000 | JPY |
| Operating income | CurrentYTDDuration | 172889000 | JPY |
| Interest income noi | Prior1YTDDuration | 12000 | JPY |
| Interest income noi | CurrentYTDDuration | 41000 | JPY |
| Rent income noi | Prior1YTDDuration | 1368000 | JPY |
| Rent income noi | CurrentYTDDuration | 1250000 | JPY |
| Other noi | Prior1YTDDuration | 1015000 | JPY |
| Other noi | CurrentYTDDuration | 1506000 | JPY |
| Non operating income | Prior1YTDDuration | 2396000 | JPY |
| Non operating income | CurrentYTDDuration | 2798000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 962000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1207000 | JPY |
| Litigation expenses noe | Prior1YTDDuration | 15000 | JPY |
| Litigation expenses noe | CurrentYTDDuration | 41000 | JPY |
| Cost of electricity sales noe | Prior1YTDDuration | 308000 | JPY |
| Cost of electricity sales noe | CurrentYTDDuration | 272000 | JPY |
| Other noe | Prior1YTDDuration | 315000 | JPY |
| Other noe | CurrentYTDDuration | 194000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1601000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1715000 | JPY |
| Ordinary income | Prior1YTDDuration | 149440000 | JPY |
| Ordinary income | CurrentYTDDuration | 173971000 | JPY |
| Income before income taxes | Prior1YTDDuration | 149440000 | JPY |
| Income before income taxes | CurrentYTDDuration | 173971000 | JPY |
| Income taxes | Prior1YTDDuration | 60812000 | JPY |
| Income taxes | CurrentYTDDuration | 72125000 | JPY |
| Profit loss | Prior1YTDDuration | 88627000 | JPY |
| Profit loss | CurrentYTDDuration | 101846000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 88627000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 101846000 | JPY |
| Profit loss | Prior1YTDDuration | 88627000 | JPY |
| Profit loss | CurrentYTDDuration | 101846000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -1897000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2576000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 801000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 319000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |