Quarterly report · Q1
6171.TEDINET S100QQ2Q
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥173m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥174m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥565m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥174m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥102m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥350m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥89m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥89m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.17 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.62 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.24 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.16 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.6 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.23 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥262,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥203m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥124m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥339m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥138m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥138m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥33m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥376m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥375m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥202m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥121m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥121m |
| jpcrp040300-q1r_E31723-000Ground Reinforcement Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E31723-000Integrated Testing Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥323m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥115m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥115m |
| jpcrp040300-q1r_E31723-000Software Development And Salesreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥20m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥348m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 216732000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 217454000 | JPY |
| Lease obligations cl | Prior1YearInstant | 49634000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 47419000 | JPY |
| Accounts payable other | Prior1YearInstant | 292464000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 308094000 | JPY |
| Income taxes payable | Prior1YearInstant | 45308000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 87704000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4572000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 89750000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 5580000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 5799000 | JPY |
| Other cl | Prior1YearInstant | 286965000 | JPY |
| Other cl | CurrentQuarterInstant | 246892000 | JPY |
| Current liabilities | Prior1YearInstant | 1244039000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1294409000 | JPY |
| Long term loans payable | Prior1YearInstant | 707615000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 657710000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 76229000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 68236000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 328510000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 325523000 | JPY |
| Other ncl | Prior1YearInstant | 68099000 | JPY |
| Other ncl | CurrentQuarterInstant | 65707000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1180454000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1117177000 | JPY |
| Liabilities | Prior1YearInstant | 2424494000 | JPY |
| Liabilities | CurrentQuarterInstant | 2411586000 | JPY |
| Capital stock | Prior1YearInstant | 1204820000 | JPY |
| Capital stock | CurrentQuarterInstant | 1204820000 | JPY |
| Capital surplus | Prior1YearInstant | 1154820000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1154820000 | JPY |
| Retained earnings | Prior1YearInstant | 2203853000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2227543000 | JPY |
| Shareholders equity | Prior1YearInstant | 4563494000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4587185000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8527000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 11103000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1074000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1394000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 9601000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12498000 | JPY |
| Net assets | Prior1YearInstant | 4573096000 | JPY |
| Net assets | CurrentQuarterInstant | 4599683000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6997590000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7011270000 | JPY |
| Net sales | Prior1YTDDuration | 1742813000 | JPY |
| Net sales | CurrentYTDDuration | 1890087000 | JPY |
| Cost of sales | Prior1YTDDuration | 1069494000 | JPY |
| Cost of sales | CurrentYTDDuration | 1158015000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |