Quarterly report · Q3
6164.TEDINET S100PHA4
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥486m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥247m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥488m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥652m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥301m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥488m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥301m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥326m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥441m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥814m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥55.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.39 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.54 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,956,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8088066000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 391014000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 626026000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 268901000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 153680000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 104253000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 68009000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 147688000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 472305000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 498227000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1353911000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1376195000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1353911000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1376195000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 700328000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 700328000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 532994000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 533907000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5452608000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5573767000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -119654000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -96133000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6566276000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6711870000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6566276000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6711870000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7920188000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8088066000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4449578000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6470642000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3331624000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4860096000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1117953000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1610545000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 871110000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1124903000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 246842000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 485642000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 40000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 24000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 35076000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 4695000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1002000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 566000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 24567000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 1253000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 2378000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2222000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |