Quarterly report · Q3
6164.TEDINET S100PHA4
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥486m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥247m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥488m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥652m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥301m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥488m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥301m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥326m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥441m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥203m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥7.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥814m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥55.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.45 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.39 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.54 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,956,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 99200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5855700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 58557 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5956400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 58557 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 99200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 99200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0166 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 99200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 99200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0166 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2458466000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 814237000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2078357000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1828822000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 184017000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 217779000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1663219000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 2035709000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 324459000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 656227000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 82782000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 154421000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6790302000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5706198000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 439388000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 753006000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 312573000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1177345000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 152948000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 179151000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 904910000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2109502000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 54848000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 95758000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 100532000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 142476000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 69593000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 34129000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 170126000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 176606000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1129885000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2381867000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7920188000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |