Quarterly report · Q2
6164.TEDINET S100OUA6
Period2022-01-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥485m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥129m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥487m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥652m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥185m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥487m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥185m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥329m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥441m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥124m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥326m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥144m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥366m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥32m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥356m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥375m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥222m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.15 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.12 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.87 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.2 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,956,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 700328000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 532994000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 533292000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5452608000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 5693525000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -119654000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -113050000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6566276000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6814096000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6566276000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6814096000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7920188000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8150109000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2831642000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4379918000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2129946000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3190167000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 701696000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1189750000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 572691000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 704425000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 129004000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 485324000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 25000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 15000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 35076000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 4690000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 798000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 378000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 24567000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration_NonConsolidatedMember | 778000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration_NonConsolidatedMember | 1771000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1847000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1978000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 63093000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 8835000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3766000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1990000 | JPY |
| Extra retirement payments noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extra retirement payments noe | CurrentYTDDuration_NonConsolidatedMember | 3529000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 1535000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 550000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1313000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1143000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6615000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7213000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 185483000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 486946000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 185483000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |