Quarterly report · Q2
6164.TEDINET S100OUA6
Period2022-01-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥485m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥129m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥487m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥652m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥185m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥487m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥185m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥329m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥441m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥124m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥8.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥326m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥144m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥366m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥32m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥356m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥375m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥222m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.15 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.12 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.92 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.87 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.2 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-01-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-01-01 → 2021-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 83.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,956,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,956,400 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 401
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1183555000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2078357000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1997309000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 184017000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 89604000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1663219000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1954048000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 324459000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 521403000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 82782000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 45607000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6790302000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5790528000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 439388000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 768955000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 312573000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1177345000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 152948000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 164548000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 904910000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2110849000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 54848000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 100331000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 100532000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 122649000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 69593000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 25750000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 170126000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 148399000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1129885000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2359580000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7920188000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8150109000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 391014000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 519159000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 268901000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 153680000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 197698000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 68009000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 111063000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 472305000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 508091000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1353911000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1336013000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1353911000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1336013000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 700328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |