Quarterly report · Q1
6149.TEDINET S100QQAE
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥478m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥486m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥81m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥487m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥81m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥340m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥802m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥61m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥23.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.8 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.22 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥21,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥21,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥66m |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21,000 |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥29m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥515m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥544m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥237,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥237,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥89m |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥237,000 |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥60m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥888m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥888m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥67m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥237,000 |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥127m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1250816000 | JPY |
| Capital stock | CurrentQuarterInstant | 1250816000 | JPY |
| Capital surplus | Prior1YearInstant | 1846423000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1846423000 | JPY |
| Retained earnings | Prior1YearInstant | 12049806000 | JPY |
| Retained earnings | CurrentQuarterInstant | 12247432000 | JPY |
| Treasury stock | Prior1YearInstant | -978781000 | JPY |
| Treasury stock | CurrentQuarterInstant | -978899000 | JPY |
| Shareholders equity | Prior1YearInstant | 14168264000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 14365772000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 76684000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 85139000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -329000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -395000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -74756000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -62838000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1597000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 21904000 | JPY |
| Net assets | Prior1YearInstant | 14169862000 | JPY |
| Net assets | CurrentQuarterInstant | 14387677000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24015225000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 23625331000 | JPY |
| Net sales | Prior1YTDDuration | 2158088000 | JPY |
| Net sales | CurrentYTDDuration | 3529443000 | JPY |
| Cost of sales | Prior1YTDDuration | 1543307000 | JPY |
| Cost of sales | CurrentYTDDuration | 2434256000 | JPY |
| Gross profit | Prior1YTDDuration | 614781000 | JPY |
| Gross profit | CurrentYTDDuration | 1095186000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 576617000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 617133000 | JPY |
| Operating income | Prior1YTDDuration | 38163000 | JPY |
| Operating income | CurrentYTDDuration | 478053000 | JPY |
| Interest income noi | Prior1YTDDuration | 215000 | JPY |
| Interest income noi | CurrentYTDDuration | 96000 | JPY |
| Dividends income noi | Prior1YTDDuration | 90000 | JPY |
| Dividends income noi | CurrentYTDDuration | 90000 | JPY |
| Rent income noi | Prior1YTDDuration | 1291000 | JPY |
| Rent income noi | CurrentYTDDuration | 1891000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 32311000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on sales of scraps1 noi | Prior1YTDDuration | 2746000 | JPY |
| Gain on sales of scraps1 noi | CurrentYTDDuration | 2967000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 3860000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 2841000 | JPY |
| Other noi | Prior1YTDDuration | 4057000 | JPY |
| Other noi | CurrentYTDDuration | 5800000 | JPY |
| Non operating income | Prior1YTDDuration | 44573000 | JPY |
| Non operating income | CurrentYTDDuration | 13687000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1072000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1043000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |