Quarterly report · Q1
6149.TEDINET S100QQAE
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥478m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥38m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥486m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥81m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥487m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥81m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥340m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥802m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥61m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥23.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥24.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.8 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.22 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.82 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥21,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥21,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥66m |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21,000 |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥29m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥515m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥21,000 |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥544m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥237,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥237,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥89m |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥237,000 |
| jpcrp040300-q1r_E01692-000Blower And Housing Equipmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥60m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥888m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥888m |
| jpcrp040300-q1r_E01692-000Coil Winding Machinereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥67m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥237,000 |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥127m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Telephone subscription right | Prior1YearInstant | 2899000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2899000 | JPY |
| Other ia | Prior1YearInstant | 6928000 | JPY |
| Other ia | CurrentQuarterInstant | 7689000 | JPY |
| Intangible assets | Prior1YearInstant | 66634000 | JPY |
| Intangible assets | CurrentQuarterInstant | 71416000 | JPY |
| Investment securities | Prior1YearInstant | 351230000 | JPY |
| Investment securities | CurrentQuarterInstant | 363707000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 240858000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 239682000 | JPY |
| Deferred tax assets | Prior1YearInstant | 198993000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 201429000 | JPY |
| Other ioa | Prior1YearInstant | 34962000 | JPY |
| Other ioa | CurrentQuarterInstant | 39698000 | JPY |
| Investments and other assets | Prior1YearInstant | 826044000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 844518000 | JPY |
| Noncurrent assets | Prior1YearInstant | 5809189000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5805871000 | JPY |
| Assets | Prior1YearInstant | 24015225000 | JPY |
| Assets | CurrentQuarterInstant | 23625331000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2578648000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2506813000 | JPY |
| Short term loans payable | Prior1YearInstant | 3000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2500000000 | JPY |
| Accounts payable other | Prior1YearInstant | 255437000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 231151000 | JPY |
| Income taxes payable | Prior1YearInstant | 70455000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 175257000 | JPY |
| Contract liabilities | Prior1YearInstant | 3380799000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 3129843000 | JPY |
| Provision for bonuses | Prior1YearInstant | 58648000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 193765000 | JPY |
| Provision for after sales service cl | Prior1YearInstant | 81742000 | JPY |
| Provision for after sales service cl | CurrentQuarterInstant | 87248000 | JPY |
| Other cl | Prior1YearInstant | 170361000 | JPY |
| Other cl | CurrentQuarterInstant | 160834000 | JPY |
| Current liabilities | Prior1YearInstant | 9596092000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8984912000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 31522000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 28274000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 163055000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 163328000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 20936000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 21021000 | JPY |
| Other ncl | Prior1YearInstant | 33755000 | JPY |
| Other ncl | CurrentQuarterInstant | 40116000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 249270000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 252741000 | JPY |
| Liabilities | Prior1YearInstant | 9845362000 | JPY |
| Liabilities | CurrentQuarterInstant | 9237654000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |