Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥78m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥98m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥85m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥87m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥214m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥222m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥369m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥80m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥23m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥57m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥111m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥145m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥379m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥57m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥33m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.9bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31Cons.Assets
Total assets¥4.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.6bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥847mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥388mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥527mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥847mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥354mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥245mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥147m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥73m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥39m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥33m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥160m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥377m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥311m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥152m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.442023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.122022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-85.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥318.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥304.01at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.98at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥361.17at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥399.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-8.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-19.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees318at 2025-03-31Cons.Number of employees
Employees336at 2024-03-31Cons.Number of employees
Employees345at 2023-03-31vCons.Number of employees
Employees360at 2022-03-31vCons.Number of employees
Employees364at 2021-03-31dCons.Number of employees
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥21m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥101m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥15m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥265m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥364m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥72m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥64m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥28m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥178m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥371m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31StandaloneAssets
Total assets¥4.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥629mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥719mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥0.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.352022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.042021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥275.04at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥283.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥286.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥307.88at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥364.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-21.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,579,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2025-03-31StandaloneNumber of employees
Employees150at 2024-03-31StandaloneNumber of employees
Employees153at 2023-03-31vStandaloneNumber of employees
Employees154at 2022-03-31vStandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥414m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥3m
Machine Toolreportable segmentcapex2024-04-01 → 2025-03-31¥79m
Machine Toolreportable segmentdepreciation2024-04-01 → 2025-03-31¥52m
Machine Toolreportable segmentemployeesat 2025-03-3161 pure
Machine Toolreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥25m
Machine Toolreportable segmentsegment assetsat 2025-03-31¥2.3bn
Machine Toolreportable segmentsegment profit2024-04-01 → 2025-03-31−¥32m
Transport Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥189m
Transport Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥85m
Transport Equipmentreportable segmentemployeesat 2025-03-31236 pure
Transport Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentsegment assetsat 2025-03-31¥1.2bn
Transport Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥107m
—segment totalcapex2024-04-01 → 2025-03-31¥269m
—segment totaldepreciation2024-04-01 → 2025-03-31¥137m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥25m
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥75m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥444m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥6m
Machine Toolreportable segmentcapex2023-04-01 → 2024-03-31¥36m
Machine Toolreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Machine Toolreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥52m
Machine Toolreportable segmentsegment assetsat 2024-03-31¥2.0bn
Machine Toolreportable segmentsegment profit2023-04-01 → 2024-03-31−¥78m
Transport Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥158m
Transport Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥114m
Transport Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment assetsat 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥26m
—segment totalcapex2023-04-01 → 2024-03-31¥194m
—segment totaldepreciation2023-04-01 → 2024-03-31¥155m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥52m
—segment totalsegment assetsat 2024-03-31¥3.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥104m
Machine Toolreportable segmentemployeesat 2025-03-3161 pure
Transport Equipmentreportable segmentemployeesat 2025-03-3162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,377
ItemContextValueUnit
Intangible assetsPrior1YearInstant33136000JPY
Intangible assetsCurrentYearInstant25102000JPY
Investment securitiesPrior1YearInstant131522000JPY
Investment securitiesCurrentYearInstant142795000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant5000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant5000000JPY
Long term loans receivablePrior1YearInstant43018000JPY
Long term loans receivableCurrentYearInstant27418000JPY
Insurance fundsPrior1YearInstant34961000JPY
Insurance fundsCurrentYearInstant43350000JPY
Other ioaPrior1YearInstant13795000JPY
Other ioaCurrentYearInstant13086000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-16268000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-16268000JPY
Investments and other assetsPrior1YearInstant212030000JPY
Investments and other assetsCurrentYearInstant215382000JPY
Noncurrent assetsPrior1YearInstant1635612000JPY
Noncurrent assetsCurrentYearInstant1759985000JPY
AssetsPrior1YearInstant3733839000JPY
AssetsCurrentYearInstant3943214000JPY
Accounts payable tradePrior1YearInstant126198000JPY
Accounts payable tradeCurrentYearInstant115049000JPY
Short term loans payablePrior1YearInstant1350000000JPY
Short term loans payableCurrentYearInstant1480000000JPY
Current portion of long term loans payablePrior1YearInstant339980000JPY
Current portion of long term loans payableCurrentYearInstant39996000JPY
Lease obligations clPrior1YearInstant906000JPY
Lease obligations clCurrentYearInstant11977000JPY
Accrued business office taxesPrior1YearInstant8998000JPY
Accrued business office taxesCurrentYearInstant8879000JPY
Income taxes payablePrior1YearInstant13277000JPY
Income taxes payableCurrentYearInstant22560000JPY
Provision for bonusesPrior1YearInstant26253000JPY
Provision for bonusesCurrentYearInstant44630000JPY
Provision for loss on order received clPrior1YearInstant14539000JPY
Provision for loss on order received clCurrentYearInstant40176000JPY
Other clPrior1YearInstant112356000JPY
Other clCurrentYearInstant104256000JPY
Current liabilitiesPrior1YearInstant1992511000JPY
Current liabilitiesCurrentYearInstant1867528000JPY
Long term loans payablePrior1YearInstant146672000JPY
Long term loans payableCurrentYearInstant306676000JPY
Lease obligations nclPrior1YearInstant2947000JPY
Lease obligations nclCurrentYearInstant122588000JPY
Deferred tax liabilitiesPrior1YearInstant17657000JPY
Deferred tax liabilitiesCurrentYearInstant22789000JPY
Net defined benefit liabilityPrior1YearInstant165726000JPY
Net defined benefit liabilityCurrentYearInstant147471000JPY
Asset retirement obligations nclPrior1YearInstant37731000JPY
Asset retirement obligations nclCurrentYearInstant41419000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass