Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥2.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥2.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥78m2024-04-01 → 2025-03-31Cons.Operating income
Operating income−¥98m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥85m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥87m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥214m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥222m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥369m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥80m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥23m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥57m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥33m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥111m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥145m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥379m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥57m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥33m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥3.9bnat 2025-03-31Cons.Assets
Total assets¥3.7bnat 2024-03-31Cons.Assets
Total assets¥4.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥4.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥1.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-03-31vCons.Net assets
Net assets / equity¥1.6bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥847mat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥388mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥527mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥847mat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥354mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥245mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥42m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥147m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥73m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥271m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥131m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥39m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥33m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥160m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥62m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥377m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥311m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥20m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥152m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.442023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.122022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-85.322020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥318.47at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥304.01at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.98at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥361.17at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥399.96at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio35.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-8.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE-19.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees318at 2025-03-31Cons.Number of employees
Employees336at 2024-03-31Cons.Number of employees
Employees345at 2023-03-31vCons.Number of employees
Employees360at 2022-03-31vCons.Number of employees
Employees364at 2021-03-31dCons.Number of employees
Revenue¥2.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥21m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥101m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥15m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥90m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥265m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥364m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥72m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥64m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥28m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥178m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income−¥371m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2025-03-31StandaloneAssets
Total assets¥3.5bnat 2024-03-31StandaloneAssets
Total assets¥4.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥629mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥719mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥0.352024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.472023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.352022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-40.042021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.52020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥275.04at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥283.03at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥286.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥307.88at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥364.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio33.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-11.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE-21.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,579,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,579,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees144at 2025-03-31StandaloneNumber of employees
Employees150at 2024-03-31StandaloneNumber of employees
Employees153at 2023-03-31vStandaloneNumber of employees
Employees154at 2022-03-31vStandaloneNumber of employees
Employees154at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥414m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31¥3m
Machine Toolreportable segmentcapex2024-04-01 → 2025-03-31¥79m
Machine Toolreportable segmentdepreciation2024-04-01 → 2025-03-31¥52m
Machine Toolreportable segmentemployeesat 2025-03-3161 pure
Machine Toolreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.6bn
Machine Toolreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥25m
Machine Toolreportable segmentsegment assetsat 2025-03-31¥2.3bn
Machine Toolreportable segmentsegment profit2024-04-01 → 2025-03-31−¥32m
Transport Equipmentreportable segmentcapex2024-04-01 → 2025-03-31¥189m
Transport Equipmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥85m
Transport Equipmentreportable segmentemployeesat 2025-03-31236 pure
Transport Equipmentreportable segmentrevenue2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Transport Equipmentreportable segmentsegment assetsat 2025-03-31¥1.2bn
Transport Equipmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥107m
—segment totalcapex2024-04-01 → 2025-03-31¥269m
—segment totaldepreciation2024-04-01 → 2025-03-31¥137m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥25m
—segment totalsegment assetsat 2025-03-31¥3.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥75m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥3m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥52m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥444m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31¥6m
Machine Toolreportable segmentcapex2023-04-01 → 2024-03-31¥36m
Machine Toolreportable segmentdepreciation2023-04-01 → 2024-03-31¥41m
Machine Toolreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Machine Toolreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥52m
Machine Toolreportable segmentsegment assetsat 2024-03-31¥2.0bn
Machine Toolreportable segmentsegment profit2023-04-01 → 2024-03-31−¥78m
Transport Equipmentreportable segmentcapex2023-04-01 → 2024-03-31¥158m
Transport Equipmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥114m
Transport Equipmentreportable segmentrevenue2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment assetsat 2024-03-31¥1.3bn
Transport Equipmentreportable segmentsegment profit2023-04-01 → 2024-03-31−¥26m
—segment totalcapex2023-04-01 → 2024-03-31¥194m
—segment totaldepreciation2023-04-01 → 2024-03-31¥155m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥52m
—segment totalsegment assetsat 2024-03-31¥3.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31−¥104m
Machine Toolreportable segmentemployeesat 2025-03-3161 pure
Transport Equipmentreportable segmentemployeesat 2025-03-3162 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,377
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member9520000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member12600000JPY
Cash and depositsPrior1YearInstant1022339000JPY
Cash and depositsCurrentYearInstant847190000JPY
Notes receivable tradePrior1YearInstant16364000JPY
Notes receivable tradeCurrentYearInstant12640000JPY
Electronically recorded monetary claims operating caPrior1YearInstant166839000JPY
Electronically recorded monetary claims operating caCurrentYearInstant139881000JPY
Accounts receivable tradePrior1YearInstant504819000JPY
Accounts receivable tradeCurrentYearInstant662460000JPY
Finished goodsPrior1YearInstant37075000JPY
Finished goodsCurrentYearInstant42529000JPY
Work in processPrior1YearInstant197704000JPY
Work in processCurrentYearInstant318469000JPY
Raw materials and suppliesPrior1YearInstant110616000JPY
Raw materials and suppliesCurrentYearInstant120103000JPY
Other caPrior1YearInstant42467000JPY
Other caCurrentYearInstant39953000JPY
Current assetsPrior1YearInstant2098226000JPY
Current assetsCurrentYearInstant2183228000JPY
Buildings and structuresPrior1YearInstant1405471000JPY
Buildings and structuresCurrentYearInstant1438766000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-1170275000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-1202133000JPY
Buildings and structures netPrior1YearInstant235195000JPY
Buildings and structures netCurrentYearInstant236633000JPY
Machinery equipment and vehiclesPrior1YearInstant2476290000JPY
Machinery equipment and vehiclesCurrentYearInstant2679175000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-2267607000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-2407381000JPY
Machinery equipment and vehicles netPrior1YearInstant208683000JPY
Machinery equipment and vehicles netCurrentYearInstant271793000JPY
Tools furniture and fixturesPrior1YearInstant584305000JPY
Tools furniture and fixturesCurrentYearInstant599648000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-563788000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-581769000JPY
Tools furniture and fixtures netPrior1YearInstant20517000JPY
Tools furniture and fixtures netCurrentYearInstant17879000JPY
Lease assets ppePrior1YearInstant4122000JPY
Lease assets ppeCurrentYearInstant142121000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-618000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-12948000JPY
Lease assets net ppePrior1YearInstant3503000JPY
Lease assets net ppeCurrentYearInstant129173000JPY
LandPrior1YearInstant779910000JPY
LandCurrentYearInstant779910000JPY
Construction in progressPrior1YearInstant142634000JPY
Construction in progressCurrentYearInstant84111000JPY
Property plant and equipmentPrior1YearInstant1390444000JPY
Property plant and equipmentCurrentYearInstant1519501000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass