Quarterly report · Q3
6147.TEDINET S100SUBS
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥110m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥154m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥92m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥214m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥65m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥77m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥111m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥77m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.25 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.82 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥829m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥783m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥68m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥968m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥968m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥47m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥114m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥785m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥764m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥205m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥397,000 |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥161m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 4391000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2615000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9627000 | JPY |
| Other noi | Prior1YTDDuration | 11862000 | JPY |
| Other noi | CurrentYTDDuration | 4338000 | JPY |
| Non operating income | Prior1YTDDuration | 25197000 | JPY |
| Non operating income | CurrentYTDDuration | 29759000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9248000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11278000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 44000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2055000 | JPY |
| Other noe | CurrentYTDDuration | 137000 | JPY |
| Non operating expenses | Prior1YTDDuration | 11348000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11416000 | JPY |
| Ordinary income | Prior1YTDDuration | -140408000 | JPY |
| Ordinary income | CurrentYTDDuration | -91915000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1187000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 10630000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 25624000 | JPY |
| Extraordinary income | Prior1YTDDuration | 10630000 | JPY |
| Extraordinary income | CurrentYTDDuration | 26811000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 260000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 260000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -130038000 | JPY |
| Income before income taxes | CurrentYTDDuration | -65103000 | JPY |
| Income taxes current | Prior1YTDDuration | 17667000 | JPY |
| Income taxes current | CurrentYTDDuration | 8935000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 3085000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 2487000 | JPY |
| Income taxes | Prior1YTDDuration | 20752000 | JPY |
| Income taxes | CurrentYTDDuration | 11423000 | JPY |
| Profit loss | Prior1YTDDuration | -150791000 | JPY |
| Profit loss | CurrentYTDDuration | -76526000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -150791000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -76526000 | JPY |
| Profit loss | Prior1YTDDuration | -150791000 | JPY |
| Profit loss | CurrentYTDDuration | -76526000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -3520000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -25526000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 122573000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 50389000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 119053000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 24863000 | JPY |
| Comprehensive income | Prior1YTDDuration | -31738000 | JPY |
| Comprehensive income | CurrentYTDDuration | -51663000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |