Quarterly report · Q3
6147.TEDINET S100SUBS
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥110m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥154m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥92m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥214m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥140m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥65m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥77m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥111m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥77m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.25 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.82 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-33.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥45m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥45m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥829m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥783m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥68m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥968m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥968m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥47m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥45m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | −¥114m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥785m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥764m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥205m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥397,000 |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥161m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 45260000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 22874000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 62079000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 15668000 | JPY |
| Other cl | Prior1YearInstant | 100337000 | JPY |
| Other cl | CurrentQuarterInstant | 110564000 | JPY |
| Current liabilities | Prior1YearInstant | 2213745000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1746182000 | JPY |
| Long term loans payable | Prior1YearInstant | 299984000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 441652000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 156458000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 162370000 | JPY |
| Other ncl | Prior1YearInstant | 87303000 | JPY |
| Other ncl | CurrentQuarterInstant | 85402000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 543745000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 689425000 | JPY |
| Liabilities | Prior1YearInstant | 2757491000 | JPY |
| Liabilities | CurrentQuarterInstant | 2435607000 | JPY |
| Capital stock | Prior1YearInstant | 972195000 | JPY |
| Capital stock | CurrentQuarterInstant | 972195000 | JPY |
| Capital surplus | Prior1YearInstant | 283859000 | JPY |
| Capital surplus | CurrentQuarterInstant | 239487000 | JPY |
| Retained earnings | Prior1YearInstant | 199908000 | JPY |
| Retained earnings | CurrentQuarterInstant | 123381000 | JPY |
| Treasury stock | Prior1YearInstant | -85053000 | JPY |
| Treasury stock | CurrentQuarterInstant | -85053000 | JPY |
| Shareholders equity | Prior1YearInstant | 1370910000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1250010000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 70581000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 45055000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -12763000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 37625000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 57818000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 82681000 | JPY |
| Net assets | Prior1YearInstant | 1428728000 | JPY |
| Net assets | CurrentQuarterInstant | 1332691000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4186219000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3768299000 | JPY |
| Net sales | Prior1YTDDuration | 1906338000 | JPY |
| Net sales | CurrentYTDDuration | 1750911000 | JPY |
| Cost of sales | Prior1YTDDuration | 1562039000 | JPY |
| Cost of sales | CurrentYTDDuration | 1462525000 | JPY |
| Gross profit | Prior1YTDDuration | 344298000 | JPY |
| Gross profit | CurrentYTDDuration | 288386000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 498556000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 398644000 | JPY |
| Operating income | Prior1YTDDuration | -154257000 | JPY |
| Operating income | CurrentYTDDuration | -110258000 | JPY |
| Interest income noi | Prior1YTDDuration | 8944000 | JPY |
| Interest income noi | CurrentYTDDuration | 13178000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |