Quarterly report · Q3
6147.TEDINET S100Q5K3
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥154m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥170m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥140m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥222m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥163m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥79m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥145m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥671m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥757m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥785m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥764m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥205m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥397,000 |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥161m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥949m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥899m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥162m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥855m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥855m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥169m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 59486000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 29825000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 39678000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 7456000 | JPY |
| Other cl | Prior1YearInstant | 165365000 | JPY |
| Other cl | CurrentQuarterInstant | 137107000 | JPY |
| Current liabilities | Prior1YearInstant | 1725632000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1575505000 | JPY |
| Long term loans payable | Prior1YearInstant | 518321000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 304985000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 173127000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 154616000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 29357000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 34789000 | JPY |
| Other ncl | Prior1YearInstant | 94152000 | JPY |
| Other ncl | CurrentQuarterInstant | 101379000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 814958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 595770000 | JPY |
| Liabilities | Prior1YearInstant | 2540591000 | JPY |
| Liabilities | CurrentQuarterInstant | 2171275000 | JPY |
| Capital stock | Prior1YearInstant | 972195000 | JPY |
| Capital stock | CurrentQuarterInstant | 972195000 | JPY |
| Capital surplus | Prior1YearInstant | 753201000 | JPY |
| Capital surplus | CurrentQuarterInstant | 283859000 | JPY |
| Retained earnings | Prior1YearInstant | -113594000 | JPY |
| Retained earnings | CurrentQuarterInstant | 160582000 | JPY |
| Treasury stock | Prior1YearInstant | -85053000 | JPY |
| Treasury stock | CurrentQuarterInstant | -85053000 | JPY |
| Shareholders equity | Prior1YearInstant | 1526748000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1331584000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 150750000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 147229000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -74911000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 47661000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 75838000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 194891000 | JPY |
| Net assets | Prior1YearInstant | 1602586000 | JPY |
| Net assets | CurrentQuarterInstant | 1526475000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4143177000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3697750000 | JPY |
| Net sales | Prior1YTDDuration | 1753658000 | JPY |
| Net sales | CurrentYTDDuration | 1906338000 | JPY |
| Cost of sales | Prior1YTDDuration | 1431536000 | JPY |
| Cost of sales | CurrentYTDDuration | 1562039000 | JPY |
| Gross profit | Prior1YTDDuration | 322121000 | JPY |
| Gross profit | CurrentYTDDuration | 344298000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 492342000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 498556000 | JPY |
| Operating income | Prior1YTDDuration | -170221000 | JPY |
| Operating income | CurrentYTDDuration | -154257000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |