Quarterly report · Q3
6147.TEDINET S100Q5K3
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥154m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥170m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥140m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥222m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥163m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥130m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥79m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥145m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥151m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥80m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥671m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥757m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-33.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.13 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.22 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥7m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥785m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥764m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥205m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥397,000 |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥161m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥51m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥949m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥899m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51m |
| jpcrp040300-q3r_E01507-000Machine Toolreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥162m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥855m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥855m |
| jpcrp040300-q3r_E01507-000Transport Equipmentreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥169m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 325
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 141700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0309 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 141700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 141700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0309 | |
| Cash and deposits | Prior1YearInstant | 756702000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 671212000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 773758000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 311101000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 191503000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 245572000 | JPY |
| Finished goods | Prior1YearInstant | 39922000 | JPY |
| Finished goods | CurrentQuarterInstant | 35982000 | JPY |
| Work in process | Prior1YearInstant | 274863000 | JPY |
| Work in process | CurrentQuarterInstant | 346325000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 87563000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 105421000 | JPY |
| Other ca | Prior1YearInstant | 36621000 | JPY |
| Other ca | CurrentQuarterInstant | 36482000 | JPY |
| Current assets | Prior1YearInstant | 2160934000 | JPY |
| Current assets | CurrentQuarterInstant | 1752098000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 255607000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 271132000 | JPY |
| Land | Prior1YearInstant | 779910000 | JPY |
| Land | CurrentQuarterInstant | 779910000 | JPY |
| Other net ppe | Prior1YearInstant | 273249000 | JPY |
| Other net ppe | CurrentQuarterInstant | 336199000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1308767000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1387241000 | JPY |
| Intangible assets | Prior1YearInstant | 50224000 | JPY |
| Intangible assets | CurrentQuarterInstant | 44711000 | JPY |
| Investment securities | Prior1YearInstant | 515698000 | JPY |
| Investment securities | CurrentQuarterInstant | 426125000 | JPY |
| Other ioa | Prior1YearInstant | 123820000 | JPY |
| Other ioa | CurrentQuarterInstant | 103841000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16268000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16268000 | JPY |
| Investments and other assets | Prior1YearInstant | 623251000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 513698000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1982243000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1945652000 | JPY |
| Assets | Prior1YearInstant | 4143177000 | JPY |
| Assets | CurrentQuarterInstant | 3697750000 | JPY |
| Accounts payable trade | Prior1YearInstant | 146980000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 171124000 | JPY |
| Short term loans payable | Prior1YearInstant | 1295098000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1220004000 | JPY |
| Income taxes payable | Prior1YearInstant | 19023000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9987000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |