Quarterly report · Q1
6142.TEDINET S100OKTU
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥163m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥129m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥387m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥824m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥389m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥313m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥222m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥666m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥178m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥223m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥28.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.04 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.51 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥174m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥576m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥576m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥26m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥166m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥103m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥399m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥88m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥681m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥681m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥71m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥660m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥660m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥36m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥5.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥565m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥576m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥621m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥621m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥9m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥175m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥89m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥441m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥75m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥676m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥676m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥63m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥423m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥423m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥30m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥5.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥616m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥621m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 2401510000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2598687000 | JPY |
| Net assets | Prior1YearInstant | 22260036000 | JPY |
| Net assets | CurrentQuarterInstant | 23155516000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 26908600000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 28347509000 | JPY |
| Net sales | Prior1YTDDuration | 5030154000 | JPY |
| Net sales | CurrentYTDDuration | 5402903000 | JPY |
| Cost of sales | Prior1YTDDuration | 3902201000 | JPY |
| Cost of sales | CurrentYTDDuration | 4146095000 | JPY |
| Gross profit | Prior1YTDDuration | 1127952000 | JPY |
| Gross profit | CurrentYTDDuration | 1256807000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 998595000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1093725000 | JPY |
| Operating income | Prior1YTDDuration | 129357000 | JPY |
| Operating income | CurrentYTDDuration | 163082000 | JPY |
| Interest income noi | Prior1YTDDuration | 8821000 | JPY |
| Interest income noi | CurrentYTDDuration | 11464000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5456000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5735000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 27856000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 14693000 | JPY |
| Technical advisory fee noi | Prior1YTDDuration | 20369000 | JPY |
| Technical advisory fee noi | CurrentYTDDuration | 10430000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 98017000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 157173000 | JPY |
| Other noi | Prior1YTDDuration | 29435000 | JPY |
| Other noi | CurrentYTDDuration | 26231000 | JPY |
| Non operating income | Prior1YTDDuration | 189956000 | JPY |
| Non operating income | CurrentYTDDuration | 225728000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1542000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1142000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 39000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 61000 | JPY |
| Other noe | CurrentYTDDuration | 887000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1644000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2030000 | JPY |
| Ordinary income | Prior1YTDDuration | 317670000 | JPY |
| Ordinary income | CurrentYTDDuration | 386781000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2453000 | JPY |
| Extraordinary income | Prior1YTDDuration | 5000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2453000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 3925000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 322000 | JPY |
| Loss on valuation of golf club membership el | Prior1YTDDuration | 293000 | JPY |
| Loss on valuation of golf club membership el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 4219000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 322000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |