Quarterly report · Q1
6142.TEDINET S100OKTU
Period2022-03-01 → 2022-05-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥20.1bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥163m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥129m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥387m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥824m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥389m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥313m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥222m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥666m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥178m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥223m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥28.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.6bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥62.04 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥183.24 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.51 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 58
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥174m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥164m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥576m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥576m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | ¥26m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.8bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.6bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥166m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥103m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥399m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥88m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥681m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥681m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥71m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥660m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥660m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥36m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥5.8bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥565m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥576m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥14m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥621m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥621m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | ¥9m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥1.5bn |
| jpcrp040300-q1r_E01503-000Asiareportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥175m |
| jpcrp040300-q1r_E01503-000Asiareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥89m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥2.7bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥2.3bn |
| jpcrp040300-q1r_E01503-000Japanreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥441m |
| jpcrp040300-q1r_E01503-000Japanreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥75m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥676m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥676m |
| jpcrp040300-q1r_E01503-000North America And Central Americareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥63m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥423m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥423m |
| jpcrp040300-q1r_E01503-000Oceaniareportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥30m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥5.5bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥4.9bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥616m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥107m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥621m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥121m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 10700988000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10961960000 | JPY |
| Assets | Prior1YearInstant | 26908600000 | JPY |
| Assets | CurrentQuarterInstant | 28347509000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 981115000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1296528000 | JPY |
| Short term loans payable | Prior1YearInstant | 388923000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 376934000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 179060000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 221156000 | JPY |
| Income taxes payable | Prior1YearInstant | 150165000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 169960000 | JPY |
| Provision for bonuses | Prior1YearInstant | 132080000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 236191000 | JPY |
| Other cl | Prior1YearInstant | 1406061000 | JPY |
| Other cl | CurrentQuarterInstant | 1396861000 | JPY |
| Current liabilities | Prior1YearInstant | 3237407000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3697632000 | JPY |
| Long term loans payable | Prior1YearInstant | 128866000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 207804000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 41940000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 43140000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 164343000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 164343000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 810445000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 806810000 | JPY |
| Other ncl | Prior1YearInstant | 265561000 | JPY |
| Other ncl | CurrentQuarterInstant | 272261000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1411156000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1494360000 | JPY |
| Liabilities | Prior1YearInstant | 4648564000 | JPY |
| Liabilities | CurrentQuarterInstant | 5191992000 | JPY |
| Capital stock | Prior1YearInstant | 2882016000 | JPY |
| Capital stock | CurrentQuarterInstant | 2882016000 | JPY |
| Capital surplus | Prior1YearInstant | 4162607000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4162607000 | JPY |
| Retained earnings | Prior1YearInstant | 13890681000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14041091000 | JPY |
| Treasury stock | Prior1YearInstant | -1042493000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1042519000 | JPY |
| Shareholders equity | Prior1YearInstant | 19892811000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20043194000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 323230000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 317776000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 92352000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 608639000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -449868000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -412782000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -34284000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 513633000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |