Quarterly report · Q1
6088.TEDINET S100OUOL
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥632m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥379m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥645m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥365m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥645m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥365m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥461m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥461m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥67m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥840m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 2105000 | JPY |
| Other noi | CurrentYTDDuration | 5762000 | JPY |
| Non operating income | Prior1YTDDuration | 6194000 | JPY |
| Non operating income | CurrentYTDDuration | 14749000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 944000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 47000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | 684000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 19748000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Non deductible consumption taxes noe | Prior1YTDDuration | - | JPY |
| Non deductible consumption taxes noe | CurrentYTDDuration | 1104000 | JPY |
| Other noe | Prior1YTDDuration | 149000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 20842000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1835000 | JPY |
| Ordinary income | Prior1YTDDuration | 364696000 | JPY |
| Ordinary income | CurrentYTDDuration | 644577000 | JPY |
| Income before income taxes | Prior1YTDDuration | 364696000 | JPY |
| Income before income taxes | CurrentYTDDuration | 644577000 | JPY |
| Income taxes current | Prior1YTDDuration | 116667000 | JPY |
| Income taxes current | CurrentYTDDuration | 139281000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 94933000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 112912000 | JPY |
| Income taxes | Prior1YTDDuration | 211601000 | JPY |
| Income taxes | CurrentYTDDuration | 252194000 | JPY |
| Profit loss | Prior1YTDDuration | 153094000 | JPY |
| Profit loss | CurrentYTDDuration | 392383000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 153094000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 392383000 | JPY |
| Profit loss | Prior1YTDDuration | 153094000 | JPY |
| Profit loss | CurrentYTDDuration | 392383000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 23201000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | 23201000 | JPY |
| Comprehensive income | Prior1YTDDuration | 153094000 | JPY |
| Comprehensive income | CurrentYTDDuration | 415584000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 153094000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 415584000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30130-000ConsultingServiceSegmentMember | 3415321000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30130-000InvestmentSegmentMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3415321000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3415321000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30130-000ConsultingServiceSegmentMember | 27111000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30130-000InvestmentSegmentMember | 39450000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 66561000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -66561000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |