Quarterly report · Q1
6088.TEDINET S100OUOL
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥15.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥632m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥379m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥645m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥365m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥645m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥365m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥392m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥153m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.23 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥461m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥67m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥461m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥67m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥840m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 318
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 2764533000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1790101000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 10304000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 9253000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 354834000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 126592000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 1134524000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 1200862000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 86444000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 86444000 | JPY |
| Other ncl | Prior1YearInstant | 3726000 | JPY |
| Other ncl | CurrentQuarterInstant | 137741000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1589834000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1560893000 | JPY |
| Liabilities | Prior1YearInstant | 4354368000 | JPY |
| Liabilities | CurrentQuarterInstant | 3350994000 | JPY |
| Capital stock | Prior1YearInstant | 4626881000 | JPY |
| Capital stock | CurrentQuarterInstant | 4626881000 | JPY |
| Capital surplus | Prior1YearInstant | 3147012000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3147012000 | JPY |
| Retained earnings | Prior1YearInstant | 5149207000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4950438000 | JPY |
| Treasury stock | Prior1YearInstant | -2628990000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2883154000 | JPY |
| Shareholders equity | Prior1YearInstant | 10294111000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9841177000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 8442000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 31644000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8442000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31644000 | JPY |
| Net assets | Prior1YearInstant | 10302554000 | JPY |
| Net assets | CurrentQuarterInstant | 9872822000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14656922000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13223816000 | JPY |
| Net sales | Prior1YTDDuration | 3415321000 | JPY |
| Net sales | CurrentYTDDuration | 3871010000 | JPY |
| Cost of sales | Prior1YTDDuration | 1994354000 | JPY |
| Cost of sales | CurrentYTDDuration | 1973597000 | JPY |
| Gross profit | Prior1YTDDuration | 1420967000 | JPY |
| Gross profit | CurrentYTDDuration | 1897413000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1041622000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1265750000 | JPY |
| Operating income | Prior1YTDDuration | 379344000 | JPY |
| Operating income | CurrentYTDDuration | 631663000 | JPY |
| Interest income noi | Prior1YTDDuration | 1024000 | JPY |
| Interest income noi | CurrentYTDDuration | 1264000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 3064000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7723000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |