Quarterly report · Q1
6086.TEDINET S100RE41
Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥258m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥233m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥258m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥232m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥299m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥210m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥182m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥688m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥123m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥182m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥123m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.27 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.72 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.19 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 3383664000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3494293000 | JPY |
| Long term loans payable | Prior1YearInstant | 347000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 307000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 20742000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 16833000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 32800000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 32845000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 320905000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 356046000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 721448000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 712724000 | JPY |
| Liabilities | Prior1YearInstant | 4105112000 | JPY |
| Liabilities | CurrentQuarterInstant | 4207018000 | JPY |
| Capital stock | Prior1YearInstant | 236000000 | JPY |
| Capital stock | CurrentQuarterInstant | 236000000 | JPY |
| Capital surplus | Prior1YearInstant | 719216000 | JPY |
| Capital surplus | CurrentQuarterInstant | 719216000 | JPY |
| Retained earnings | Prior1YearInstant | 2982474000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2935626000 | JPY |
| Treasury stock | Prior1YearInstant | -983476000 | JPY |
| Treasury stock | CurrentQuarterInstant | -983476000 | JPY |
| Shareholders equity | Prior1YearInstant | 2954213000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2907365000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 446000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -8242000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 446000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -8242000 | JPY |
| Net assets | Prior1YearInstant | 2954660000 | JPY |
| Net assets | CurrentQuarterInstant | 2899123000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7059773000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7106141000 | JPY |
| Net sales | Prior1YTDDuration | 4421505000 | JPY |
| Net sales | CurrentYTDDuration | 5082958000 | JPY |
| Cost of sales | Prior1YTDDuration | 3445181000 | JPY |
| Cost of sales | CurrentYTDDuration | 3928475000 | JPY |
| Gross profit | Prior1YTDDuration | 976324000 | JPY |
| Gross profit | CurrentYTDDuration | 1154483000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 742953000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 896321000 | JPY |
| Operating income | Prior1YTDDuration | 233370000 | JPY |
| Operating income | CurrentYTDDuration | 258161000 | JPY |
| Interest income noi | Prior1YTDDuration | 37000 | JPY |
| Interest income noi | CurrentYTDDuration | 23000 | JPY |
| Other noi | Prior1YTDDuration | 573000 | JPY |
| Other noi | CurrentYTDDuration | 539000 | JPY |
| Non operating income | Prior1YTDDuration | 611000 | JPY |
| Non operating income | CurrentYTDDuration | 562000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1226000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 887000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |