Quarterly report · Q1

Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥5.1bn2023-03-01 → 2023-05-31Cons.Net sales
Revenue¥19.4bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥4.4bn2022-03-01 → 2022-05-31Cons.Net sales
Operating income¥258m2023-03-01 → 2023-05-31Cons.Operating income
Operating income¥233m2022-03-01 → 2022-05-31Cons.Operating income
Ordinary income¥258m2023-03-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥1.1bn2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥232m2022-03-01 → 2022-05-31Cons.Ordinary income
Profit before tax¥299m2023-03-01 → 2023-05-31Cons.Income before income taxes
Profit before tax¥210m2022-03-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)¥182m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥688m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥123m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income¥182m2023-03-01 → 2023-05-31Cons.Profit loss
Net income¥123m2022-03-01 → 2022-05-31Cons.Profit loss
Total assets¥7.1bnat 2023-05-31Cons.Assets
Total assets¥7.1bnat 2023-02-28Cons.Assets
Total assets¥6.3bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2023-05-31Cons.Liabilities
Total liabilities¥4.1bnat 2023-02-28Cons.Liabilities
Net assets / equity¥2.9bnat 2023-05-31Cons.Net assets
Net assets / equity¥3.0bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.4bnat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2023-05-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2023-02-28Cons.Cash and deposits
EPS (basic)¥18.272023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.722022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.192022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.8%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 281
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant861300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant861300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0795
Cash and depositsPrior1YearInstant3378902000JPY
Cash and depositsCurrentQuarterInstant3193044000JPY
Notes receivable tradePrior1YearInstant56545000JPY
Notes receivable tradeCurrentQuarterInstant46564000JPY
Accounts receivable tradePrior1YearInstant2210362000JPY
Accounts receivable tradeCurrentQuarterInstant2431040000JPY
MerchandisePrior1YearInstant83069000JPY
MerchandiseCurrentQuarterInstant93343000JPY
Costs on uncompleted servicesPrior1YearInstant135595000JPY
Costs on uncompleted servicesCurrentQuarterInstant74325000JPY
Income taxes receivablePrior1YearInstant97159000JPY
Income taxes receivableCurrentQuarterInstant156085000JPY
Other caPrior1YearInstant301797000JPY
Other caCurrentQuarterInstant436254000JPY
Allowance for doubtful accounts caPrior1YearInstant-54000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-58000JPY
Current assetsPrior1YearInstant6263378000JPY
Current assetsCurrentQuarterInstant6430600000JPY
Property plant and equipmentPrior1YearInstant194180000JPY
Property plant and equipmentCurrentQuarterInstant188918000JPY
GoodwillPrior1YearInstant33002000JPY
GoodwillCurrentQuarterInstant27501000JPY
Other iaPrior1YearInstant34742000JPY
Other iaCurrentQuarterInstant36408000JPY
Intangible assetsPrior1YearInstant67744000JPY
Intangible assetsCurrentQuarterInstant63909000JPY
Investments and other assetsPrior1YearInstant534469000JPY
Investments and other assetsCurrentQuarterInstant422712000JPY
Noncurrent assetsPrior1YearInstant796394000JPY
Noncurrent assetsCurrentQuarterInstant675540000JPY
AssetsPrior1YearInstant7059773000JPY
AssetsCurrentQuarterInstant7106141000JPY
Accounts payable tradePrior1YearInstant2524193000JPY
Accounts payable tradeCurrentQuarterInstant2729318000JPY
Current portion of long term loans payablePrior1YearInstant160000000JPY
Current portion of long term loans payableCurrentQuarterInstant160000000JPY
Lease obligations clPrior1YearInstant6125000JPY
Lease obligations clCurrentQuarterInstant7888000JPY
Accounts payable otherPrior1YearInstant389595000JPY
Accounts payable otherCurrentQuarterInstant226386000JPY
Income taxes payablePrior1YearInstant148978000JPY
Income taxes payableCurrentQuarterInstant70302000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant62345000JPY
Other clPrior1YearInstant154771000JPY
Other clCurrentQuarterInstant238052000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-05-31pass