Quarterly report · Q2
6074.TEDINET S100PKLU
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥201m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥285m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥224m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥145m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥112m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥76m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥948m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥409m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥720m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥445m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥223m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥115m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥309m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥141m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.6 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.77 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.72 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.43 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 35.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,026,056 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2392109000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2167011000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1900109000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 79176000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 75955000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 268615000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 269954000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 42089000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 38645000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2556892000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2284665000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4795614000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4676774000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 330729000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 125665000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 125665000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2104708000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2226908000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -100171000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -100171000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2460931000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2583132000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2460931000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2583132000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7256546000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7259906000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3771609000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4013333000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3135158000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3327962000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 636451000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 685371000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 435461000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 460011000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 200989000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 225359000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 286000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 257000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 885000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Office work fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Office work fee noi | CurrentYTDDuration_NonConsolidatedMember | 2267000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 825000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 615000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1996000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3140000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4359000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3965000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 268000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |