Quarterly report · Q2
6074.TEDINET S100PKLU
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥201m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥225m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥285m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥198m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥224m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥133m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥145m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥112m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥76m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥948m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥409m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥720m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥445m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥223m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥115m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥309m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥141m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.6 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.77 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.08 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.72 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.43 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥6 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 35.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,026,056 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,026,056 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1395744000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 96011000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 142569000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 109980000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 110823000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 68577000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 72279000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1387000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2065000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1577203000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1719352000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3088354000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 3008308000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1537640000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1537640000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 164253000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 146524000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4790248000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4692473000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 16512000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 14486000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 672576000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 670769000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 223894000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 186713000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -23888000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -23888000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 872582000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 833594000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5679342000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5540554000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7256546000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7259906000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 184344000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 210492000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 578654000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 566134000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 72837000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 67767000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 147761000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 238013000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 524296000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 566377000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65733000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 84809000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 515095000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 508514000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2238721000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |