Quarterly report · Q3
6072.TEDINET S100Q5HW
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥42m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥17m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥41m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥38m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥9m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥47m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥23m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥23m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥518m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥520m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.24 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥113m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥50m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥133m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥155m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥114m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥145m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥145m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥97m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 491162000 | JPY |
| Capital stock | CurrentQuarterInstant | 491162000 | JPY |
| Capital surplus | Prior1YearInstant | 24740000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24740000 | JPY |
| Retained earnings | Prior1YearInstant | 786240000 | JPY |
| Retained earnings | CurrentQuarterInstant | 799273000 | JPY |
| Treasury stock | Prior1YearInstant | -65622000 | JPY |
| Treasury stock | CurrentQuarterInstant | -65622000 | JPY |
| Shareholders equity | Prior1YearInstant | 1236520000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1249553000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3713000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 18372000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3713000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 18372000 | JPY |
| Net assets | Prior1YearInstant | 1240233000 | JPY |
| Net assets | CurrentQuarterInstant | 1267925000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1760339000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1786306000 | JPY |
| Net sales | Prior1YTDDuration | 1716308000 | JPY |
| Net sales | CurrentYTDDuration | 1750692000 | JPY |
| Cost of sales | Prior1YTDDuration | 1111480000 | JPY |
| Cost of sales | CurrentYTDDuration | 1085869000 | JPY |
| Gross profit | Prior1YTDDuration | 604828000 | JPY |
| Gross profit | CurrentYTDDuration | 664823000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 621487000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 622352000 | JPY |
| Operating income | Prior1YTDDuration | -16659000 | JPY |
| Operating income | CurrentYTDDuration | 42470000 | JPY |
| Interest income noi | Prior1YTDDuration | 922000 | JPY |
| Interest income noi | CurrentYTDDuration | 408000 | JPY |
| Dividends income noi | Prior1YTDDuration | 43000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 153000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1200000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Insurance income noi | Prior1YTDDuration | 1016000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Gain on sales of securities noi | Prior1YTDDuration | 6647000 | JPY |
| Gain on sales of securities noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 894000 | JPY |
| Other noi | CurrentYTDDuration | 710000 | JPY |
| Non operating income | Prior1YTDDuration | 10725000 | JPY |
| Non operating income | CurrentYTDDuration | 1272000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2920000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3215000 | JPY |
| Other noe | Prior1YTDDuration | 176000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 3096000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3215000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |