Quarterly report · Q3
6072.TEDINET S100Q5HW
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥42m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥17m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥41m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥9m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥38m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥9m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥47m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥23m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥23m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥518m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥520m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.82 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.01 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.24 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥113m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥195m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥50m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥133m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥295m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥155m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥114m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥145m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥145m |
| jpcrp040300-q3r_E27059-000Bim Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| jpcrp040300-q3r_E27059-000Ground Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥98m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q3r_E27059-000Jibangoo Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥97m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 24156000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 26062000 | JPY |
| Software | Prior1YearInstant | 39083000 | JPY |
| Software | CurrentQuarterInstant | 34627000 | JPY |
| Goodwill | Prior1YearInstant | 3716000 | JPY |
| Goodwill | CurrentQuarterInstant | 2196000 | JPY |
| Other ia | Prior1YearInstant | 1677000 | JPY |
| Other ia | CurrentQuarterInstant | 994000 | JPY |
| Intangible assets | Prior1YearInstant | 44477000 | JPY |
| Intangible assets | CurrentQuarterInstant | 37818000 | JPY |
| Investment securities | Prior1YearInstant | 3029000 | JPY |
| Investment securities | CurrentQuarterInstant | 29000 | JPY |
| Long term loans receivable | Prior1YearInstant | 6943000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 5344000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2139000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2139000 | JPY |
| Other ioa | Prior1YearInstant | 37824000 | JPY |
| Other ioa | CurrentQuarterInstant | 30705000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -340000 | JPY |
| Investments and other assets | Prior1YearInstant | 49595000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 37877000 | JPY |
| Noncurrent assets | Prior1YearInstant | 118230000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 101757000 | JPY |
| Assets | Prior1YearInstant | 1760339000 | JPY |
| Assets | CurrentQuarterInstant | 1786306000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 69441000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 63474000 | JPY |
| Accounts payable for construction contracts cl | Prior1YearInstant | 30362000 | JPY |
| Accounts payable for construction contracts cl | CurrentQuarterInstant | 26411000 | JPY |
| Accounts payable other | Prior1YearInstant | 40414000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 27034000 | JPY |
| Advances received on uncompleted construction contracts cl | Prior1YearInstant | 89036000 | JPY |
| Advances received on uncompleted construction contracts cl | CurrentQuarterInstant | 21682000 | JPY |
| Income taxes payable | Prior1YearInstant | 14000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21321000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30850000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17881000 | JPY |
| Other cl | Prior1YearInstant | 61177000 | JPY |
| Other cl | CurrentQuarterInstant | 103715000 | JPY |
| Current liabilities | Prior1YearInstant | 335283000 | JPY |
| Current liabilities | CurrentQuarterInstant | 281521000 | JPY |
| Long term loans payable | Prior1YearInstant | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 160000000 | JPY |
| Provision for loss compensation ncl | Prior1YearInstant | 24822000 | JPY |
| Provision for loss compensation ncl | CurrentQuarterInstant | 76859000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 184822000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 236859000 | JPY |
| Liabilities | Prior1YearInstant | 520106000 | JPY |
| Liabilities | CurrentQuarterInstant | 518381000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |