Quarterly report · Q1
6072.TEDINET S100OYJ2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥590m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥520m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥5m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥376,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥47m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥376,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥9m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥449m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥520m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥876m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.39 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥39m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥418m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥412m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥596m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥590m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥41m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥88m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥88m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥520m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥33m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 24740000 | JPY |
| Capital surplus | CurrentQuarterInstant | 24740000 | JPY |
| Retained earnings | Prior1YearInstant | 786240000 | JPY |
| Retained earnings | CurrentQuarterInstant | 786616000 | JPY |
| Treasury stock | Prior1YearInstant | -65622000 | JPY |
| Treasury stock | CurrentQuarterInstant | -65622000 | JPY |
| Shareholders equity | Prior1YearInstant | 1236520000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1236896000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3713000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8349000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3713000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8349000 | JPY |
| Net assets | Prior1YearInstant | 1240233000 | JPY |
| Net assets | CurrentQuarterInstant | 1245245000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1760339000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1693962000 | JPY |
| Net sales | Prior1YTDDuration | 519936000 | JPY |
| Net sales | CurrentYTDDuration | 590382000 | JPY |
| Cost of sales | Prior1YTDDuration | 321627000 | JPY |
| Cost of sales | CurrentYTDDuration | 368731000 | JPY |
| Gross profit | Prior1YTDDuration | 198308000 | JPY |
| Gross profit | CurrentYTDDuration | 221650000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 205840000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 216904000 | JPY |
| Operating income | Prior1YTDDuration | -7531000 | JPY |
| Operating income | CurrentYTDDuration | 4746000 | JPY |
| Interest income noi | Prior1YTDDuration | 345000 | JPY |
| Interest income noi | CurrentYTDDuration | 178000 | JPY |
| Dividends income noi | Prior1YTDDuration | 17000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 153000 | JPY |
| Insurance income noi | Prior1YTDDuration | 644000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 447000 | JPY |
| Other noi | CurrentYTDDuration | 327000 | JPY |
| Non operating income | Prior1YTDDuration | 1455000 | JPY |
| Non operating income | CurrentYTDDuration | 659000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1336000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1040000 | JPY |
| Other noe | Prior1YTDDuration | 176000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 1513000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1040000 | JPY |
| Ordinary income | Prior1YTDDuration | -7589000 | JPY |
| Ordinary income | CurrentYTDDuration | 4365000 | JPY |
| Income before income taxes | Prior1YTDDuration | -7589000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4365000 | JPY |
| Income taxes | Prior1YTDDuration | 1337000 | JPY |
| Income taxes | CurrentYTDDuration | 3989000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |