Quarterly report · Q1
6072.TEDINET S100OYJ2
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥590m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥520m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥5m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥29m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥8m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥376,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥47m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥9m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥376,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥9m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥449m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥520m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥876m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥918m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.02 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.39 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥39m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥55m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥418m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥412m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥123m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥596m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥590m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥41m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥46m |
| jpcrp040300-q1r_E27059-000Bim Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥386m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q1r_E27059-000Ground Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥88m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥88m |
| jpcrp040300-q1r_E27059-000Jibangoo Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥520m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥33m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 39083000 | JPY |
| Software | CurrentQuarterInstant | 40429000 | JPY |
| Goodwill | Prior1YearInstant | 3716000 | JPY |
| Goodwill | CurrentQuarterInstant | 3209000 | JPY |
| Other ia | Prior1YearInstant | 1677000 | JPY |
| Other ia | CurrentQuarterInstant | 1449000 | JPY |
| Intangible assets | Prior1YearInstant | 44477000 | JPY |
| Intangible assets | CurrentQuarterInstant | 45088000 | JPY |
| Investment securities | Prior1YearInstant | 3029000 | JPY |
| Investment securities | CurrentQuarterInstant | 3029000 | JPY |
| Long term loans receivable | Prior1YearInstant | 6943000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 4050000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2139000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2139000 | JPY |
| Other ioa | Prior1YearInstant | 37824000 | JPY |
| Other ioa | CurrentQuarterInstant | 35719000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -340000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -340000 | JPY |
| Investments and other assets | Prior1YearInstant | 49595000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 44597000 | JPY |
| Noncurrent assets | Prior1YearInstant | 118230000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 112630000 | JPY |
| Assets | Prior1YearInstant | 1760339000 | JPY |
| Assets | CurrentQuarterInstant | 1693962000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 69441000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 71565000 | JPY |
| Accounts payable for construction contracts cl | Prior1YearInstant | 30362000 | JPY |
| Accounts payable for construction contracts cl | CurrentQuarterInstant | 19821000 | JPY |
| Accounts payable other | Prior1YearInstant | 40414000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 33793000 | JPY |
| Advances received on uncompleted construction contracts cl | Prior1YearInstant | 89036000 | JPY |
| Advances received on uncompleted construction contracts cl | CurrentQuarterInstant | 31520000 | JPY |
| Income taxes payable | Prior1YearInstant | 14000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6104000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30850000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 14768000 | JPY |
| Other cl | Prior1YearInstant | 61177000 | JPY |
| Other cl | CurrentQuarterInstant | 84124000 | JPY |
| Current liabilities | Prior1YearInstant | 335283000 | JPY |
| Current liabilities | CurrentQuarterInstant | 261697000 | JPY |
| Long term loans payable | Prior1YearInstant | 160000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 160000000 | JPY |
| Provision for loss compensation ncl | Prior1YearInstant | 24822000 | JPY |
| Provision for loss compensation ncl | CurrentQuarterInstant | 27018000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 184822000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 187018000 | JPY |
| Liabilities | Prior1YearInstant | 520106000 | JPY |
| Liabilities | CurrentQuarterInstant | 448716000 | JPY |
| Capital stock | Prior1YearInstant | 491162000 | JPY |
| Capital stock | CurrentQuarterInstant | 491162000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |