Quarterly report · Q3
6069.TEDINET S100SW3Z
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥620m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥906m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥616m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥917m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥615m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥922m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥709m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥378m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥632m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.18 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.91 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.98 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.51 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.71 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.64 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥97m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥104m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥97m |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.1bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥619m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥716m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥86m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥377m |
| jpcrp040300-q3r_E26933-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥137m |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E26933-000Marketing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥855m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥991m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 19602000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 37206000 | JPY |
| Liabilities | Prior1YearInstant | 2050724000 | JPY |
| Liabilities | CurrentQuarterInstant | 2184737000 | JPY |
| Capital stock | Prior1YearInstant | 568365000 | JPY |
| Capital stock | CurrentQuarterInstant | 623073000 | JPY |
| Capital surplus | Prior1YearInstant | 548854000 | JPY |
| Capital surplus | CurrentQuarterInstant | 603563000 | JPY |
| Retained earnings | Prior1YearInstant | 2571137000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2636429000 | JPY |
| Treasury stock | Prior1YearInstant | -297714000 | JPY |
| Treasury stock | CurrentQuarterInstant | -497679000 | JPY |
| Shareholders equity | Prior1YearInstant | 3390642000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3365387000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -15004000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -7047000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -15004000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -7047000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2305000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1170000 | JPY |
| Net assets | Prior1YearInstant | 3377943000 | JPY |
| Net assets | CurrentQuarterInstant | 3359509000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5428668000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5544247000 | JPY |
| Net sales | Prior1YTDDuration | 6852504000 | JPY |
| Net sales | CurrentYTDDuration | 4220427000 | JPY |
| Cost of sales | Prior1YTDDuration | 4807386000 | JPY |
| Cost of sales | CurrentYTDDuration | 1919246000 | JPY |
| Gross profit | Prior1YTDDuration | 2045117000 | JPY |
| Gross profit | CurrentYTDDuration | 2301181000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1139569000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1681455000 | JPY |
| Operating income | Prior1YTDDuration | 905547000 | JPY |
| Operating income | CurrentYTDDuration | 619726000 | JPY |
| Interest income noi | Prior1YTDDuration | - | JPY |
| Interest income noi | CurrentYTDDuration | 1031000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 15872000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 2931000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 699000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 1043000 | JPY |
| Other noi | Prior1YTDDuration | 61000 | JPY |
| Other noi | CurrentYTDDuration | 28000 | JPY |
| Non operating income | Prior1YTDDuration | 16633000 | JPY |
| Non operating income | CurrentYTDDuration | 5034000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4906000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 6434000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 2727000 | JPY |
| Other noe | Prior1YTDDuration | 241000 | JPY |
| Other noe | CurrentYTDDuration | 60000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |